XML 54 R41.htm IDEA: XBRL DOCUMENT v3.25.1
VARIABLE INTEREST ENTITIES (Tables)
12 Months Ended
Jan. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF VARIABLE INTEREST ENTITIES

 

   2025   2024 
   January 31, 
   2025   2024 
Assets          
Cash  $(24,551)  $136,405 
Accounts Receivable   (23,757)  12,650 
Prepaid Expenses and Deposits   4,129    9,689 
Employee Retention Credit   616,764    - 
Hotel Properties, Net   940,421    995,235 
Operating Lease -Right of Use   2,067,761    2,088,693 
           
Total Assets  $3,580,767   $3,242,672 
           
Liabilities          
Accounts Payable and Accrued Expenses  $1,532,757   $899,921 
Operating Lease Liability (ASC 842)   2,229,807    2,255,341 
Mortgage Notes Payable   1,156,433    1,204,481 
Total Liabilities  $4,918,997   $4,359,743 
           
Equity   (1,338,230)   (1,117,071)
           
Liabilities & Equity  $3,580,767   $3,242,672