XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Shareholders' Equity - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Trust Shareholders Equity [Member]
Noncontrolling Interest [Member]
Total
Balance at Jan. 31, 2023 $ 6,992,148 $ (417,100) $ 6,575,048 $ (2,892,903) $ 3,682,145
Balance, shares at Jan. 31, 2023 9,010,909        
Balance, shares at Jan. 31, 2023   150,680      
Net Income (Loss) $ 236,608 236,608 228,837 465,445
Distribution to Non-Controlling Interests (149,439) (149,439)
Shares of Beneficial Interest Issued for Services Rendered $ 19,760 19,760 19,760
Shares of Beneficial Interest Issued for Services Rendered, shares      
Balance at Apr. 30, 2023 $ 7,248,516 $ (417,100) 6,831,416 (2,813,505) 4,017,911
Balance, shares at Apr. 30, 2023 9,010,909        
Balance, shares at Apr. 30, 2023   150,680      
Net Income (Loss) $ 9,053 9,053 57,327 66,380
Purchase of Treasury Stock $ (226,180) (226,180) (226,180)
Purchase of Treasury Stock, shares (103,322) 103,322      
Distribution to Non-Controlling Interests (196,903) (196,903)
Dividends (90,062) (90,062) (90,062)
Shares of Beneficial Interest Issued for Services Rendered $ 3,387 3,387 3,387
Shares of Beneficial Interest Issued for Services Rendered, shares 46,000      
Reconciliation of Treasury Shares
Reconciliation of Treasury Shares, shares   (218,785)      
Balance at Jul. 31, 2023 $ 7,170,894 $ (643,280) 6,527,614 (2,953,081) 3,574,533
Balance, shares at Jul. 31, 2023 8,953,587        
Balance, shares at Jul. 31, 2023   35,217      
Net Income (Loss) $ 51,224 51,224 28,644 79,868
Purchase of Treasury Stock $ (172,984) (172,984) (172,984)
Purchase of Treasury Stock, shares (120,416) 130,416      
Distribution to Non-Controlling Interests (222,880) (222,880)
Balance at Oct. 31, 2023 $ 7,222,118 $ (816,264) 6,405,854 (3,147,317) 3,258,537
Balance, shares at Oct. 31, 2023 8,833,171        
Balance, shares at Oct. 31, 2023   165,633      
Net Income (Loss) $ (93,005) (93,005) (241,512) (334,517)
Purchase of Treasury Stock $ (55,974) (55,974) (55,974)
Purchase of Treasury Stock, shares (41,349) 31,349      
Distribution to Non-Controlling Interests (123,076) (123,076)
Dividends (90,058) (90,058) (90,058)
Balance at Jan. 31, 2024 $ 7,039,055 $ (872,238) 6,166,817 (3,511,905) $ 2,654,912
Balance, shares at Jan. 31, 2024 8,791,822        
Balance, shares at Jan. 31, 2024   196,982     196,982
Net Income (Loss) $ (148,550) (148,550) 235,148 $ 86,598
Purchase of Treasury Stock $ (25,493) (25,493) (25,493)
Purchase of Treasury Stock, shares (18,456) 18,456      
Distribution to Non-Controlling Interests (152,620) (152,620)
Balance at Apr. 30, 2024 $ 6,890,505 $ (897,731) 5,992,774 (3,429,377) 2,563,397
Balance, shares at Apr. 30, 2024 8,773,366        
Balance, shares at Apr. 30, 2024   215,438      
Net Income (Loss) $ (378,866) (378,866) (39,119) (417,985)
Purchase of Treasury Stock $ (19,694) (19,694) (19,694)
Purchase of Treasury Stock, shares (9,881) 9,881      
Distribution to Non-Controlling Interests (76,652) (76,652)
Dividends (90,237) (90,237) (90,237)
Balance at Jul. 31, 2024 $ 6,421,402 $ (917,425) 5,503,977 (3,545,148) 1,958,829
Balance, shares at Jul. 31, 2024 8,763,485        
Balance, shares at Jul. 31, 2024   225,319      
Net Income (Loss) $ (284,242) (284,242) 58,883 (225,359)
Distribution to Non-Controlling Interests (82,685) (82,685)
Balance at Oct. 31, 2024 $ 6,137,160 $ (917,425) 5,219,735 (3,568,950) 1,650,785
Balance, shares at Oct. 31, 2024 8,763,485        
Balance, shares at Oct. 31, 2024   225,319      
Net Income (Loss) $ (579,377) (579,377) (255,509) (834,886)
Distribution to Non-Controlling Interests (82,688) (82,688)
Dividends (87,733) (87,733) (87,733)
Balance at Jan. 31, 2025 $ 5,470,050 $ (917,425) $ 4,552,625 $ (3,907,147) $ 645,478
Balance, shares at Jan. 31, 2025 8,763,485        
Balance, shares at Jan. 31, 2025   225,319     225,319