XML 72 R59.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF VARIABLE INTEREST ENTITIES (Details) - USD ($)
Jan. 31, 2025
Jan. 31, 2024
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]    
Prepaid Expenses and Deposits $ 199,233 $ 310,891
Operating Lease -Right of Use 2,067,761 2,088,693
Total Assets 14,193,580 15,680,367
Accounts Payable and Accrued Expenses 652,624 1,049,530
Operating Lease Liability (ASC 842) 2,229,807  
Total Liabilities 13,548,102 13,025,455
Equity 4,552,625 6,166,817
Liabilities & Equity 14,193,580 15,680,367
Variable Interest Entities VIE [Member]    
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]    
Cash (24,551) 136,405
Accounts Receivable (23,757) 12,650
Prepaid Expenses and Deposits 4,129 9,689
Employee Retention Credit 616,764
Hotel Properties, Net 940,421 995,235
Operating Lease -Right of Use 2,067,761 2,088,693
Total Assets 3,580,767 3,242,672
Accounts Payable and Accrued Expenses 1,532,757 899,921
Operating Lease Liability (ASC 842) 2,229,807 2,255,341
Mortgage Notes Payable 1,156,433 1,204,481
Total Liabilities 4,918,997 4,359,743
Equity (1,338,230) (1,117,071)
Liabilities & Equity $ 3,580,767 $ 3,242,672