XML 63 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Equity-based Compensation and Equity Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Restricted Common Stock Activity

The following table shows restricted common stock activity:

 

 

 

Restricted stock awards

 

 

 

 

 

 

 

Weighted

average

grant date

 

 

 

Number of

 

 

fair value

 

 

 

shares

 

 

(per share)

 

Unvested at December 31, 2016

 

 

 

 

$

 

Awards exchanged upon 2017 Reorganization

 

 

1,059,912

 

 

 

13.53

 

Granted

 

 

2,884

 

 

 

19.01

 

Vested

 

 

(671,204

)

 

 

13.54

 

Forfeited

 

 

(16,113

)

 

 

13.53

 

Unvested at December 31, 2017

 

 

375,479

 

 

$

13.55

 

Granted

 

 

 

 

 

 

Vested

 

 

(186,332

)

 

 

13.54

 

Forfeited

 

 

(70,468

)

 

 

13.61

 

Unvested at December 31, 2018

 

 

118,679

 

 

$

13.54

 

Schedule of Equity-based Compensation Expenses

The following table summarizes equity‑based compensation expense within the Company’s consolidated statements of operations and comprehensive loss for the years ended December 31, 2018 and 2017 (in thousands):

 

 

 

Years ended December 31,

 

 

 

2018

 

 

2017

 

Research and development

 

$

1,333

 

 

$

1,410

 

General and administrative

 

 

2,984

 

 

 

1,242

 

 

 

$

4,317

 

 

$

2,652

 

Schedule of Equity-based Compensation Expenses by Award Type

The following table summarizes equity‑based compensation expense by type of award for the years ended December 31, 2018 and 2017 (in thousands):

 

 

 

Years ended December 31,

 

 

 

2018

 

 

2017

 

Stock options

 

$

3,361

 

 

$

1,956

 

Restricted stock awards

 

 

956

 

 

 

508

 

Incentive units

 

 

 

 

 

132

 

Restricted common units

 

 

 

 

 

56

 

 

 

$

4,317

 

 

$

2,652

 

Restricted Common Units  
Schedule of Restricted Common Unit Activity

The following table shows the restricted common unit activity for the year ended December 31, 2017, prior to the 2017 Reorganization, as adjusted for the Merger:

 

 

 

Restricted common units

 

 

 

 

 

 

 

Grant date

 

 

 

Number of

 

 

fair value

 

 

 

units

 

 

(per unit)

 

Unvested at December 31, 2016

 

 

219,087

 

 

$

1.48

 

Granted

 

 

 

 

 

 

Vested

 

 

(37,770

)

 

 

1.48

 

Forfeited

 

 

 

 

 

 

Exchanged as part of 2017 Reorganization

 

 

(181,317

)

 

 

1.48

 

Unvested at December 31, 2017

 

 

 

 

$

 

2015 and 2017 Plan  
Schedule of Weighted Average Assumption Used Black-Scholes Option-pricing Model for Stock Options Issued to Employees and Nonemployees

The weighted average assumptions used in the Black-Scholes option-pricing model for stock options issued to employees under its two active equity plans, the 2015 Plan and the 2017 Plan, during the years ended December 31, 2018 and 2017 and to nonemployees during the year ended December 31, 2017 were:

 

 

 

Year ended December 31,

 

 

Employees:

 

2018

 

 

2017

 

 

Expected term

 

6.2 years

 

 

6.2 years

 

 

Weighted-average, risk-free interest rate

 

 

2.8

%

 

 

2.1

%

 

Expected volatility

 

 

70.8

%

 

 

70.4

%

 

Dividend yield

 

 

 

 

 

 

 

Schedule of Stock Option Activity

The following table summarizes stock option activity, as adjusted for the Exchange Ratio under the 2015 and 2017 Plans.

 

 

 

Stock options outstanding

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

remaining

 

 

Aggregate

 

 

 

 

 

 

 

average

 

 

contractual

 

 

intrinsic

 

 

 

Number of

 

 

exercise

 

 

term

 

 

value (a)

 

 

 

options

 

 

price

 

 

(in years)

 

 

(in thousands)

 

Outstanding at December 31, 2017

 

 

1,267,221

 

 

$

13.62

 

 

 

9.6

 

 

$

 

Granted

 

 

919,496

 

 

 

9.71

 

 

 

 

 

 

 

 

 

Exercised

 

 

(19,830

)

 

 

12.28

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(394,136

)

 

 

12.09

 

 

 

 

 

 

 

 

 

Expired

 

 

(32,867

)

 

 

13.53

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

1,739,884

 

 

 

11.92

 

 

 

9.0

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested or expected to vest at December 31, 2018

 

 

1,739,884

 

 

 

11.92

 

 

 

9.0

 

 

$

 

Exercisable at December 31, 2018

 

 

489,236

 

 

 

13.20

 

 

 

8.4

 

 

$

 

 

 

(a)

The aggregate intrinsic value is calculated as the difference between the exercise price of the options and the fair market value of the underlying common stock for the options that were in the money at December 31, 2018 . No options were in the money at December 31, 2018 .

Plan 2015  
Schedule of Stock Option Activity

The following table represents a summary of incentive unit activity, as adjusted for the Merger, under the 2015 LLC Plan:

 

 

 

Incentive units

 

 

 

 

 

 

 

Weighted-

 

 

Weighted-

 

 

Weighted-

 

 

 

 

 

 

 

average

 

 

average

 

 

average

 

 

 

Number of

 

 

strike

 

 

threshold

 

 

grant date

 

 

 

units

 

 

price

 

 

price

 

 

fair value

 

Non-vested units at December 31, 2016

 

 

971,906

 

 

$

5.22

 

 

$

5.93

 

 

$

1.01

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Vested

 

 

(73,719

)

 

 

4.01

 

 

 

5.53

 

 

 

0.87

 

Forfeited

 

 

(260,145

)

 

 

4.19

 

 

 

5.57

 

 

 

1.05

 

Non-vested units cancelled upon 2017 Reorganization

 

 

(638,042

)

 

 

5.78

 

 

 

6.15

 

 

 

1.05

 

Non-vested units at December 31, 2017

 

 

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested or expected to vest at December 31, 2017

 

 

 

 

$

 

 

$

 

 

$