XML 29 R23.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Company's Classified Assets Measured at Fair Value on Recurring Basis

At September 30, 2025 and December 31, 2024, the Company has classified assets and liabilities measured at fair value on a recurring basis as follows (in thousands):

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

September 30,

 

 

Quoted Prices in Active
Markets for Identical
Assets

 

 

Significant Other
Observable Inputs

 

 

Significant
Unobservable Inputs

 

Description

 

2025

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

15,591

 

 

$

15,591

 

 

$

 

 

$

 

Total

 

$

15,591

 

 

$

15,591

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase warrant liability

 

$

5,265

 

 

$

 

 

$

 

 

$

5,265

 

Total

 

$

5,265

 

 

$

 

 

$

 

 

$

5,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

December 31,

 

 

Quoted Prices in Active
Markets for Identical
Assets

 

 

Significant Other
Observable Inputs

 

 

Significant
Unobservable Inputs

 

Description

 

2024

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

18,860

 

 

$

18,860

 

 

$

 

 

$

 

Total

 

$

18,860

 

 

$

18,860

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase warrant liability

 

$

4,874

 

 

$

 

 

$

 

 

$

4,874

 

Total

 

$

4,874

 

 

$

 

 

$

 

 

$

4,874

 

Schedule of Assumptions Used in Determining Fair Value of Warrants

The assumptions used in the Black-Scholes option-pricing model for the purchase warrants on the consolidated balance sheets at September 30, 2025 and December 31, 2024 are included below:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Expected Term

 

3.0 years

 

 

3.75 years

 

Weighted-average, risk free interest rate

 

 

3.6

%

 

 

4.3

%

Expected volatility

 

 

89.6

%

 

 

90.0

%

Dividend yield

 

 

 

 

 

 

Strike price

 

$

3.41

 

 

$

3.41

 

Stock price

 

$

1.67

 

 

$

1.40