XML 49 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Considerations (Tables)
3 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Financial liabilities Accounted Fair Value on Recurring Basis

The following table presents Aytu’s financial liabilities that were accounted for at fair value on a recurring basis as of September 30, 2015, by level within the fair value hierarchy:

 

     Fair Value Measurements Using  
     Level 1      Level 2      Level 3      Total  

September 30, 2015

           

LIABILITIES

           

Warrant derivative liability

   $ —         $ —         $ 103,000       $ 103,000   
Significant Assumptions in Valuing Warrant Derivative Liability

  Significant assumptions in valuing the warrant derivative liability based on estimates of the value of our common stock and various factors regarding the warrants, were as follows as of September 30, 2015 and at issuance:

 

     September 30, 2015     At Issuance  

Warrants:

    

Exercise price

     $1.51 - $1.95        $1.51 - $1.95   

Volatility

     75.0     75.0

Equivalent term (years)

     4.92        5.0 - 5.11   

Risk-free interest rate

     1.35     1.54% - 1.74

Potential number of shares

     141,000 - 189,000        139,000 - 224,000   
Reconciliation of Changes in Fair Value of Financial Liabilities Classified As Level 3

The following table sets forth a reconciliation of changes in the fair value of financial liabilities classified as Level 3 in the fair valued hierarchy:

 

     Derivative Instruments  

Balance as of June 30, 2015

   $ —     

Warrant issuances

     102,931   

Included in earnings

     (128
  

 

 

 

Balance as of September 30, 2015

   $ 102,803