XML 45 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity Instruments (Tables)
6 Months Ended 12 Months Ended
Dec. 31, 2015
Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Aytu has computed the fair value of all options granted during the six months ended December 31, 2015 using the following assumptions:
 
Expected volatility
 
75.00
%
Risk free interest rate
 
1.08% - 2.08
%
Expected term (years)
 
3.0 - 7.0
 
Dividend yield
 
0
%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Stock option activity is as follows:
 
 
 
Number of 
Options
 
Weighted
Average 
Exercise Price
 
Weighted Average 
Remaining Contractual
Life in Years
 
Outstanding June 30, 2015
 
-
 
$
-
 
 
 
Granted
 
3,695,000
 
$
1.55
 
 
 
Exercised
 
-
 
$
-
 
 
 
Forfeited/Cancelled
 
-
 
$
-
 
 
 
Outstanding December 31, 2015
 
3,695,000
 
$
1.55
 
9.80
 
Exercisable at December 31, 2015
 
1,120,000
 
$
1.51
 
9.87
 
Available for grant at December 31, 2015
 
6,305,000
 
 
 
 
 
 
 
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan [Table Text Block]
The following table summarizes stock-based compensation expense for the three and six months ended December 31, 2015 and for the stock-based compensation expense related to the Luoxis and Vyrix options for the three and six months ended December 31, 2014:
 
 
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
 
 
2015
 
2014
 
2015
 
2014
 
Research and development expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options
 
$
20,000
 
$
117,000
 
$
25,000
 
$
207,000
 
Selling, general and administrative expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options
 
$
163,000
 
$
159,000
 
 
226,000
 
 
271,000
 
 
 
$
183,000
 
$
276,000
 
$
251,000
 
$
478,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized expense at December 31, 2015
 
$
1,890,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average remaining years to vest
 
 
3.16
 
 
 
 
 
 
 
 
 
 
The following table summarizes stock-based compensation expense for the years ended June 30 2015 and 2014:
 
 
 
Years Ended June 30,
 
 
 
2015
 
2014
 
Research and development expenses
 
 
 
 
 
 
 
Stock options
 
 
 
 
 
 
 
Luoxis
 
$
427,000
 
$
206,000
 
Vyrix
 
 
92,000
 
 
38,000
 
General and administrative expenses
 
 
 
 
 
 
 
Stock options
 
 
 
 
 
 
 
Luoxis
 
 
316,000
 
 
152,000
 
Vyrix
 
 
183,000
 
 
104,000
 
 
 
$
1,018,000
 
$
500,000
 
 
 
 
 
 
 
 
 
Unrecognized expense at June 30, 2015
 
 
 
 
 
 
 
Luoxis
 
$
 
 
 
 
Vyrix
 
$
 
 
 
 
Weighted average remaining years to vest
 
 
 
 
 
 
 
Luoxis
 
 
 
 
 
 
Vyrix
 
 
 
 
 
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
A summary of these warrants is as follows:
 
 
 
Number of 
Warrants
 
Weighted 
Average 
Exercise Price
 
Weighted Average 
Remaining Contractual
Life in Years
 
 
 
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
102,613
 
$
4.53
 
2.92
 
Outstanding December 31, 2015 (unaudited)
 
102,613
 
$
4.53
 
2.41
 
Aytu issued warrants in conjunction with its 2013 private placement. A summary of all warrants is as follows:
 
 
 
Number of
Warrants
 
Weighted
Average
Exercise Price
 
Weighted Average
Remaining
Contractual Life
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding June 30, 2013
 
 
102,613
 
$
4.53
 
 
4.41
 
Outstanding June 30, 2014
 
 
102,613
 
$
4.53
 
 
3.92
 
Outstanding June 30, 2015
 
 
102,613
 
$
4.53
 
 
2.92
 
Luoxis Diagnostics [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]  
The assumptions are as follows:
 
 
 
Years Ended June 30,
 
 
 
2015
 
2014
 
 
 
 
 
 
 
Expected volatility
 
79% - 108%
 
79% - 82%
 
Risk free interest rate
 
1.62% - 2.09%
 
0.75% - 1.53%
 
Expected term (years)
 
5.5 - 7.0
 
5.0 - 6.5
 
Dividend yield
 
0%
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]  
Stock option activity is as follows:
 
 
 
Number of
Options
 
Weighted
Average
Exercise Price
Weighted Average
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
 
Outstanding June 30, 2013
 
396,994
 
$
4.53
 
 
9.96
 
$
1,272,000
 
Granted
 
33,083
 
$
4.53
 
 
 
 
 
 
 
Exercised
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
 
$
 
 
 
 
 
 
 
Outstanding June 30, 2014
 
430,077
 
$
4.53
 
 
9.01
 
$
1,374,000
 
Granted
 
195,189
 
$
7.25
 
 
 
 
 
 
 
Exercised
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
(625,266)
 
$
5.40
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
 
$
 
 
 
 
 
 
 
Exercisable at June 30, 2015
 
 
$
 
 
 
 
 
 
 
Available for grant at June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Vyrix Pharmaceuticals Inc [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]  
The assumptions are as follows:
 
 
 
Year Ended June 30,
 
 
 
2014
 
 
 
 
 
Expected volatility
 
63% - 76%
 
Risk free interest rate
 
0.90% - 2.02%
 
Expected term (years)
 
5.0 - 6.5
 
Dividend yield
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]  
Stock option activity is as follows:
 
 
 
Number of
Options
 
Weighted
Average
Exercise Price
 
Weighted Average
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
 
Outstanding June 30, 2013
 
 
 
$
 
 
 
$
 
Granted
 
 
117,053
 
$
5.68
 
 
 
 
 
 
 
Exercised
 
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
 
 
$
 
 
 
 
 
 
 
Outstanding June 30, 2014
 
 
117,053
 
$
5.68
 
 
9.54
 
$
417,000
 
Granted
 
 
 
$
 
 
 
 
 
 
 
Exercised
 
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
 
(117,053)
 
$
5.68
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
 
 
$
 
 
 
 
 
 
 
Exercisable at June 30, 2015
 
 
 
$
 
 
 
 
 
 
 
Available for grant at June 30, 2015