XML 18 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statement of Stockholders' Equity - USD ($)
Total
Common Stock [Member]
Parent's Equity [Member]
Additional Paid-in Capital [Member]
Ampio Stock Subscription [Member]
Accumulated Deficit [Member]
Balance at Jun. 30, 2013 $ 9,811,197 $ 544 $ 10,471,515 $ 4,418,385 $ 0 $ (5,079,247)
Balance (in shares) at Jun. 30, 2013   5,437,158        
Investment from Ampio in Vyrix 637,210 $ 0 637,210 0 0 0
Issuance of common stock in exchange for Vyrix Acquired Assets 0 $ 246 (11,108,725) 11,108,479 0 0
Issuance of common stock in exchange for Vyrix Acquired Assets (in shares)   2,464,268        
Stock-based compensation 499,690 $ 0 0 499,690 0 0
Stock-based compensation (in shares)   0        
Net loss (5,578,690) $ 0 0 0 0 (5,578,690)
Balance at Jun. 30, 2014 5,369,407 $ 790 0 16,026,554 0 (10,657,937)
Balance (in shares) at Jun. 30, 2014   7,901,426        
Ampio stock subscription payment 0 $ 216 0 9,999,784 (10,000,000) 0
Ampio stock subscription payment (in shares)   2,164,448        
Issuance of common stock to Ampio in exchange for Aytu debt 12,000,000 $ 260 0 11,999,740 0 0
Issuance of common stock to Ampio in exchange for Aytu debt (in shares)   2,597,339        
Ampio stock subscription payment 5,000,000 $ 0 0 0 5,000,000 0
Liabilities paid pursuant to the merger (20,013) 0 0 (20,013) 0 0
Luoxis options paid-out pursuant to the merger (27,476) 0 0 (27,476) 0 0
Reverse merger 0 $ 160 0 (160) 0 0
Reverse merger (in shares)   1,596,468        
Stock-based compensation 1,017,938 $ 0 0 1,017,938 0 0
Stock-based compensation (in shares)   0        
Net loss (7,723,404) $ 0 0 0 0 (7,723,404)
Balance at Jun. 30, 2015 15,616,452 $ 1,426 $ 0 38,996,367 (5,000,000) (18,381,341)
Balance (in shares) at Jun. 30, 2015   14,259,681        
Adjustment for rounding of shares due to conversion 0 $ 0   0 0 0
Adjustment for rounding of shares due to conversion (in shares)   12        
Ampio stock subscription payment 5,000,000 $ 0   0 5,000,000 0
Stock-based compensation 250,887 $ 0   250,887 0 0
Stock-based compensation (in shares)   0        
Net loss (5,608,568) $ 0   0 0 (5,608,568)
Balance at Dec. 31, 2015 $ 15,258,771 $ 1,426   $ 39,247,254 $ 0 $ (23,989,909)
Balance (in shares) at Dec. 31, 2015   14,259,693