XML 54 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
Equity Instruments (Tables)
6 Months Ended 12 Months Ended
Dec. 31, 2015
Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Aytu has computed the fair value of all options granted during the six months ended December 31, 2015 using the following assumptions:
 
 
Expected volatility
 
 
75.00%
 
Risk free interest rate
 
 
1.08% – 2.08%
 
Expected term (years)
 
 
3.0 – 7.0
 
Dividend yield
 
 
0%
 
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Stock option activity is as follows:
 
 
 
Number of
Options
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Life in Years
Outstanding June 30, 2015
 
 
 
 
$
 
 
 
  
 
Granted
 
 
3,695,000
 
 
$
1.55
 
 
 
  
 
Exercised
 
 
 
 
$
 
 
 
  
 
Forfeited/Cancelled
 
 
 
 
$
 
 
 
 
Outstanding December 31, 2015
 
 
3,695,000
 
 
$
1.55
 
 
 
9.80
 
Exercisable at December 31, 2015
 
 
1,120,000
 
 
$
1.51
 
 
 
9.87
 
Available for grant at December 31, 2015
 
 
6,305,000
 
 
 
 
 
 
 
 
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan [Table Text Block]
The following table summarizes stock-based compensation expense for the three and six months ended December 31, 2015 and for the stock-based compensation expense related to the Luoxis and Vyrix options for the three and six months ended December 31, 2014:
 
 
Three Months Ended
December 31,
 
Six Months Ended
December 31,
  
 
2015
 
2014
 
2015
 
2014
Research and development expenses
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Stock options
 
$
20,000
 
 
$
117,000
 
 
$
25,000
 
 
$
207,000
 
Selling, general and administrative expenses
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Stock options
 
$
163,000
 
 
$
159,000
 
 
 
226,000
 
 
 
271,000
 
  
 
$
183,000
 
 
$
276,000
 
 
$
251,000
 
 
$
478,000
 
Unrecognized expense at December 31, 2015
 
$
1,890,000
 
 
 
 
 
 
 
 
 
 
Weighted average remaining years to vest
 
 
3.16
 
 
 
The following table summarizes stock-based compensation expense for the years ended June 30 2015 and 2014:
 
 
 
Years Ended June 30,
  
 
2015
 
2014
Research and development expenses
 
 
  
 
 
 
  
 
Stock options
 
 
  
 
 
 
  
 
Luoxis
 
$
427,000
 
 
$
206,000
 
Vyrix
 
 
92,000
 
 
 
38,000
 
General and administrative expenses
 
 
  
 
 
 
  
 
Stock options
 
 
  
 
 
 
  
 
Luoxis
 
 
316,000
 
 
 
152,000
 
Vyrix
 
 
183,000
 
 
 
104,000
 
  
 
$
1,018,000
 
 
$
500,000
 
Unrecognized expense at June 30, 2015
 
 
  
 
 
 
  
 
Luoxis
 
$
 
 
 
  
 
Vyrix
 
$
 
 
 
  
 
Weighted average remaining years to vest
 
 
  
 
 
 
  
 
Luoxis
 
 
 
 
 
  
 
Vyrix
 
 
 
 
 
  
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
A summary of these warrants is as follows:
 
 
 
Number of
Warrants
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Life in Years
Outstanding June 30, 2015
 
 
102,613
 
 
$
4.53
 
 
 
2.92
 
Outstanding December 31, 2015 (unaudited)
 
 
102,613
 
 
$
4.53
 
 
 
2.41
 

Aytu issued warrants in conjunction with its 2013 private placement. A summary of all warrants is as follows:
 
 
 
Number of
Warrants
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual Life
Outstanding June 30, 2013
 
 
102,613
 
 
$
4.53
 
 
 
4.41
 
Outstanding June 30, 2014
 
 
102,613
 
 
$
4.53
 
 
 
3.92
 
Outstanding June 30, 2015
 
 
102,613
 
 
$
4.53
 
 
 
2.92
 
Luoxis Diagnostics [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]  
The assumptions are as follows:
 
 
 
Years Ended June 30,
  
 
2015
 
2014
Expected volatility
 
 
79% – 108%
 
 
 
79% – 82%
 
Risk free interest rate
 
 
1.62% – 2.09%
 
 
 
0.75% – 1.53%
 
Expected term (years)
 
 
5.5 – 7.0
 
 
 
5.0 – 6.5
 
Dividend yield
 
 
0%
 
 
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]  
Stock option activity is as follows:
 
 
 
Number of
Options
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
Outstanding June 30, 2013
 
 
396,994
 
 
$
4.53
 
 
 
9.96
 
 
$
1,272,000
 
Granted
 
 
33,083
 
 
$
4.53
 
 
 
  
 
 
 
  
 
Exercised
 
 
 
 
$
 
 
 
  
 
 
 
  
 
Forfeited/Cancelled
 
 
 
 
$
 
 
 
 
 
 
 
Outstanding June 30, 2014
 
 
430,077
 
 
$
4.53
 
 
 
9.01
 
 
$
1,374,000
 
Granted
 
 
195,189
 
 
$
7.25
 
 
 
  
 
 
 
  
 
Exercised
 
 
 
 
$
 
 
 
  
 
 
 
  
 
Forfeited/Cancelled
 
 
(625,266
 
$
5.40
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
 
 
 
$
 
 
 
 
 
 
 
Exercisable at June 30, 2015
 
 
 
 
$
 
 
 
 
 
 
 
Available for grant at June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Vyrix Pharmaceuticals Inc [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]  
The assumptions are as follows:
 
 
 
Year Ended
June 30, 2014
Expected volatility
 
 
63% – 76%
 
Risk free interest rate
 
 
0.90% – 2.02%
 
Expected term (years)
 
 
5.0 – 6.5
 
Dividend yield
 
 
0%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]  
Stock option activity is as follows:
 
 
Number of
Options
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual Life
 
Aggregate
Intrinsic Value
Outstanding June 30, 2013
 
 
 
 
$
 
 
 
 
 
$
 
Granted
 
 
117,053
 
 
$
5.68
 
 
 
  
 
 
 
  
 
Exercised
 
 
 
 
$
 
 
 
  
 
 
 
  
 
Forfeited/Cancelled
 
 
 
 
$
 
 
 
 
 
 
 
Outstanding June 30, 2014
 
 
117,053
 
 
$
5.68
 
 
 
9.54
 
 
$
417,000
 
Granted
 
 
 
 
$
 
 
 
  
 
 
 
  
 
Exercised
 
 
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
 
(117,053
 
$
5.68
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
 
 
 
$
 
 
 
 
 
 
 
Exercisable at June 30, 2015
 
 
 
 
$
 
 
 
 
 
 
 
Available for grant at June 30, 2015