XML 48 R32.htm IDEA: XBRL DOCUMENT v3.5.0.1
Fair Value Considerations (Tables)
9 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Financial Assets And Liabilities Not Measured At Fair Value On Recurring Basis [Table Text Block]
The following table presents Aytu’s financial liabilities that were accounted for at fair value on a recurring basis as of March 31, 2016, by level within the fair value hierarchy:
 
 
 
Fair Value Measurements Using
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant derivative liability
 
$
-
 
$
-
 
$
66,000
 
$
66,000
 
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
Significant assumptions in valuing the warrant derivative liability, based on estimates of the value of Aytu common stock and various factors regarding the warrants, were as follows as of March 31, 2016 and at issuance:
 
 
 
March 31, 2016
 
At Issuance
 
 
 
 
 
 
 
 
 
Warrants:
 
 
 
 
 
 
 
Exercise price
 
$
0.64
 
 
$1.51 - $1.95
 
Volatility
 
 
75.0
%
 
75.0
%
Equivalent term (years)
 
 
4.31 - 4.36
 
 
5.0 - 5.11
 
Risk-free interest rate
 
 
1.09% - 1.10%
 
 
1.54% - 1.74%
 
Potential number of shares
 
 
159,000 - 228,000
 
 
139,000 - 224,000
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth a reconciliation of changes in the fair value of financial liabilities classified as Level 3 in the fair valued hierarchy:
 
 
 
Derivative Instruments
 
 
 
 
 
Balance as of June 30, 2015
 
$
-
 
Warrant issuances
 
 
103,000
 
Reclassification of warrant liability to equity upon note conversion
 
 
(87,000)
 
Change in fair value included in earnings
 
 
50,000
 
Balance as of March 31, 2016
 
$
66,000