XML 50 R34.htm IDEA: XBRL DOCUMENT v3.5.0.1
Equity Instruments (Tables)
9 Months Ended 12 Months Ended
Mar. 31, 2016
Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
time of the grant for treasury securities of similar maturity. Aytu has computed the fair value of all options granted during the nine months ended March 31, 2016 using the following assumptions:
 
Expected volatility
 
75.00
%
Risk free interest rate
 
1.21% - 1.90
%
Expected term (years)
 
3.75 - 6.25
 
Dividend yield
 
0
%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Stock option activity is as follows:
 
 
 
 
 
 
Weighted
 
Weighted Average
 
 
 
Number of
 
Average
 
Remaining Contractual
 
 
 
Options
 
Exercise Price
 
Life in Years
 
 
 
 
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
 
-
 
$
-
 
 
 
Granted
 
 
3,717,500
 
$
1.55
 
 
 
Exercised
 
 
-
 
$
-
 
 
 
Forfeited/Cancelled
 
 
(50,000)
 
$
1.51
 
 
 
Outstanding March 31, 2016
 
 
3,667,500
 
$
1.55
 
9.55
 
Exercisable at March 31, 2016
 
 
1,477,500
 
$
1.51
 
9.62
 
Available for grant at March 31, 2016
 
 
6,332,500
 
 
 
 
 
 
 
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan [Table Text Block]
The following table summarizes stock-based compensation expense for the three and nine months ended March 31, 2016 and for the stock-based compensation expense related to the Luoxis and Vyrix options for the three and nine months ended March 31, 2015:
 
 
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options
 
$
38,000
 
$
115,000
 
$
63,000
 
$
323,000
 
Selling, general and administrative expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options
 
 
258,000
 
 
157,000
 
 
484,000
 
 
427,000
 
 
 
$
296,000
 
$
272,000
 
$
547,000
 
$
750,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized expense at March 31, 2016
 
$
1,554,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average remaining years to vest
 
 
2.90
 
 
 
 
 
 
 
 
 
 
The following table summarizes stock-based compensation expense for the years ended June 30 2015 and 2014:
 
 
 
Years Ended June 30,
 
 
 
2015
 
2014
 
Research and development expenses
 
 
 
 
 
 
 
Stock options
 
 
 
 
 
 
 
Luoxis
 
$
427,000
 
$
206,000
 
Vyrix
 
 
92,000
 
 
38,000
 
General and administrative expenses
 
 
 
 
 
 
 
Stock options
 
 
 
 
 
 
 
Luoxis
 
 
316,000
 
 
152,000
 
Vyrix
 
 
183,000
 
 
104,000
 
 
 
$
1,018,000
 
$
500,000
 
 
 
 
 
 
 
 
 
Unrecognized expense at June 30, 2015
 
 
 
 
 
 
 
Luoxis
 
$
 
 
 
 
Vyrix
 
$
 
 
 
 
Weighted average remaining years to vest
 
 
 
 
 
 
 
Luoxis
 
 
 
 
 
 
Vyrix
 
 
 
 
 
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
 
 
 
 
 
 
 
Weighted
Weighted Average
 
 
Number of
 
Average
Remaining Contractual
 
 
 
Warrants
 
Exercise Price
Life in Years
 
 
 
 
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
 
102,613
 
$
4.53
 
 
2.92
 
Warrants issued to placement agents for convertible promissory notes
 
 
267,052
 
$
0.65
 
 
 
 
Outstanding March 31, 2016 (unaudited)
 
 
369,665
 
$
1.73
 
 
3.78
 
Aytu issued warrants in conjunction with its 2013 private placement. A summary of all warrants is as follows:
 
 
 
Number of
Warrants
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding June 30, 2013
 
 
102,613
 
$
4.53
 
 
4.41
 
Outstanding June 30, 2014
 
 
102,613
 
$
4.53
 
 
3.92
 
Outstanding June 30, 2015
 
 
102,613
 
$
4.53
 
 
2.92
 
Schedule of Share-based Payment Award, Warrants, Valuation Assumptions [Table Text Block]
Significant assumptions in valuing the warrant liability related to the placement agent warrants issued during the March 31, 2016 quarter were as follows:
 
Expected volatility
 
75
%
Risk free interest rate
 
1.36% - 1.37%
 
Contractual term (years)
 
4.6
 
Dividend yield
 
0
%
 
Luoxis Diagnostics [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]  
The assumptions are as follows:
 
 
 
Years Ended June 30,
 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Expected volatility
 
 
79% - 108%
 
 
79% - 82%
 
Risk free interest rate
 
 
1.62% - 2.09%
 
 
0.75% - 1.53%
 
Expected term (years)
 
 
5.5 - 7.0
 
 
5.0 - 6.5
 
Dividend yield
 
 
0%
 
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]  
Stock option activity is as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Options
 
Price
 
Life
 
Value
 
Outstanding June 30, 2013
 
 
396,994
 
$
4.53
 
 
9.96
 
$
1,272,000
 
Granted
 
 
33,083
 
$
4.53
 
 
 
 
 
 
 
Exercised
 
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
 
 
$
 
 
 
 
 
 
 
Outstanding June 30, 2014
 
 
430,077
 
$
4.53
 
 
9.01
 
$
1,374,000
 
Granted
 
 
195,189
 
$
7.25
 
 
 
 
 
 
 
Exercised
 
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
 
(625,266)
 
$
5.40
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
 
 
$
 
 
 
 
 
 
 
Exercisable at June 30, 2015
 
 
 
$
 
 
 
 
 
 
 
Available for grant at June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Vyrix Pharmaceuticals Inc [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]  
The assumptions are as follows:
 
 
 
Year
Ended June
30,
 
 
 
2014
 
Expected volatility
 
 
63% - 76%
 
Risk free interest rate
 
 
0.90% - 2.02%
 
Expected term (years)
 
 
5.0 - 6.5
 
Dividend yield
 
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]  
Stock option activity is as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Options
 
Price
 
Life
 
Value
 
Outstanding June 30, 2013
 
 
 
$
 
 
 
$
 
Granted
 
 
117,053
 
$
5.68
 
 
 
 
 
 
 
Exercised
 
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
 
 
$
 
 
 
 
 
 
 
Outstanding June 30, 2014
 
 
117,053
 
$
5.68
 
 
9.54
 
$
417,000
 
Granted
 
 
 
$
 
 
 
 
 
 
 
Exercised
 
 
 
$
 
 
 
 
 
 
 
Forfeited/Cancelled
 
 
(117,053)
 
$
5.68
 
 
 
 
 
 
 
Outstanding June 30, 2015
 
 
 
$
 
 
 
 
 
 
 
Exercisable at June 30, 2015
 
 
 
$
 
 
 
 
 
 
 
Available for grant at June 30, 2015