XML 48 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Considerations (Tables)
12 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Financial Assets And Liabilities Not Measured At Fair Value On Recurring Basis [Table Text Block]
The following table presents Aytu’s financial liabilities that were accounted for at fair value on a recurring basis as of June 30, 2017 and 2016, by level within the fair value hierarchy:
 
 
 
Fair Value Measurements Using
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in Acerus
 
$
-
 
$
-
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant derivative liability
 
$
-
 
$
-
 
$
-
 
$
-
 
Contingent consideration
 
$
-
 
$
-
 
$
7,648,000
 
$
7,648,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in Acerus
 
$
1,041,000
 
$
-
 
$
-
 
$
1,041,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant derivative liability
 
$
-
 
$
-
 
$
276,000
 
$
276,000
 
Contingent consideration
 
$
-
 
$
-
 
$
3,869,000
 
$
3,869,000
 
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
Significant assumptions in valuing the warrant derivative liability, based on estimates of the value of Aytu common stock and various factors regarding the warrants, were as follows as of February 28, 2017, the date when the derivative instruments converted into equity, and at June 30, 2016:
 
 
 
February 28, 2017
 
 
June 30, 2016
 
Warrants:
 
 
 
 
 
 
 
 
Volatility
 
 
160.7
%
 
 
75.0
%
Equivalent term (years)
 
 
4.18
 
 
 
4.84
 
Risk-free interest rate
 
 
1.87
%
 
 
0.99
%
Dividend yield
 
 
0.00
%
 
 
0.00
%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth a reconciliation of changes in the fair value of financial liabilities classified as Level 3 in the fair valued hierarchy:
 
 
 
Derivative Instruments
 
 
 
 
 
Balance as of June 30, 2016
 
$
276,000
 
Warrant issuances
 
 
-
 
Change in fair value included in earnings (February 28, 2017)
 
 
(213,000)
 
Reclassification of warrant from liability to equity upon amendment
 
 
(63,000)
 
Balance as of June 30, 2017
 
$
-