XML 49 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Considerations (Tables)
12 Months Ended
Jun. 30, 2018
Business Acquisition, Contingent Consideration [Line Items]  
Schedule of fair value on a recurring basis
   Fair Value Measurements Using 
   Level 1   Level 2   Level 3   Total 
June 30, 2018                    
LIABILITIES                    
Warrant derivative liability  $       -   $       -   $94,000   $94,000 
Contingent consideration  $-   $-   $4,694,000   $4,694,000 
                     
June 30, 2017                    
LIABILITIES                    
Warrant derivative liability  $-   $-   $-   $- 
Contingent consideration  $-   $-   $7,648,000   $7,648,000 
Schedule of reconciliation of changes in the warrant derivative liability
   Derivative Instruments 
     
Balance as of June 30, 2016  $276,000 
Warrant issuances   - 
Change in fair value included in earnings (February 28, 2017)   (213,000)
Reclassification of warrant from liability to equity upon amendment   (63,000)
Balance as of June 30, 2017  $- 
Warrant issuances   4,118,000 
Warrant exercises   (40,000)
Change in fair value included in earnings   (3,984,000)
Balance as of June 30, 2018  $94,000 
Aytu Common Stock [Member]  
Business Acquisition, Contingent Consideration [Line Items]  
Schedule of significant assumptions in valuing the warrant derivative liability
   June 30,
2018
   At Issuance 
Warrants:          
Volatility   173.4%   188.0%
Equivalent term (years)   4.13    5.00 
Risk-free interest rate   2.69%   1.83%
Dividend yield   0.00%   0.00%
Contingent Consideration [Member]  
Business Acquisition, Contingent Consideration [Line Items]  
Schedule of changes in the contingent consideration
   Contingent Consideration 
     
Balance as of June 30, 2016  $3,869,000 
Increase due to purchase of assets   1,927,000 
Increase due to accretion   306,000 
Increase due to remeasurement   2,256,000 
Decrease due to impairment   (710,000)
Balance as of June 30, 2017  $7,648,000 
Increase due to purchase of assets   2,846,000 
Increase due to accretion   801,000 
Decrease due to contractual payment   (266,000)
Decrease due to remeasurement   (6,335,000)
Balance as of June 30, 2018  $4,694,000