XML 50 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2018
Income Tax Disclosure [Abstract]  
Schedule of income tax benefit resulting from applying statutory rates
  6/30/2018   6/30/2018   6/30/2017   6/30/2017 
Benefit at statutory rate   (2,807,000)   -27.55%   (7,653,000)   -34.00%
State income taxes, net of federal benefit   (585,000)   -5.74%   (681,000)   -3.03%
Stock based compensation   22,000    0.22%   116,000    0.52%
Offering costs   -    0.00%   203,000    0.90%
Contingent consideration   (465,000)   -4.56%   4,000    0.02%
Change in taxrate   (31,000)   -0.30%   (11,000)   -0.05%
Remeasurement of deferred taxes   6,648,000    65.25%   -    0.00%
Effect of phased-in taxrate   891,000    8.75%   -    0.00%
Change in valuation allowance   (2,745,000)   -26.94%   7,922,000    35.20%
Derivative income   (1,029,000)   -10.10%   -    0.00%
Other   101,000    0.97%   100,000    0.44%
Net income tax provision (benefit)   -    0.00%   -    0.00%
Schedule of deferred income taxes
  6/30/2018   6/30/2017 
Deferred tax assets (liabilities):        
Deferred rent   -    3,000 
Accrued expenses   136,000    127,000 
Net operating loss carry forward   14,458,000    15,435,000 
Intangibles   651,000    1,559,000 
Share-based compensation   1,044,000    1,362,000 
Fixed assets   139,000    191,000 
Unrealized loss on investment   -    - 
Capital loss carry forward   204,000    385,000 
Contribution carry forward   29,000    41,000 
Warrant liability   53,000    75,000 
Inventory   4,000    174,000 
Allowance for doubtful accounts   -    17,000 
Total deferred income tax assets (liabilities)   16,718,000    19,369,000 
Less: Valuation allowance   (16,718,000)   (19,369,000)
Total deferred income tax assets (liabilities)   -    -