XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Considerations (Tables)
9 Months Ended
Mar. 31, 2018
Business Acquisition, Contingent Consideration [Line Items]  
Summary of fair value on a recurring basis
  Fair Value Measurements Using 
  Level 1  Level 2  Level 3  Total 
March 31, 2018            
LIABILITIES            
Warrant derivative liability $-  $-  $120,000  $120,000 
Contingent consideration $-  $-  $6,192,000  $6,192,000 
                 
June 30, 2017                
LIABILITIES                
Warrant derivative liability $-  $-  $-  $- 
Contingent consideration $-  $-  $7,648,000  $7,648,000 
Summary of reconciliation of changes in the fair value of financial liabilities classified as Level 3 in the fair valued hierarchy
  Derivative Instruments 
    
Balance as of June 30, 2017 $- 
Warrant issuances  4,118,000 
Reclassification of warrant liability to equity upon exercise  (40,000)
Change in fair value included in earnings  (3,958,000)
Balance as of March 31, 2018 $120,000 
Contingent Consideration [Member]  
Business Acquisition, Contingent Consideration [Line Items]  
Summary of changes in the contingent consideration
  Contingent Consideration 
    
Balance as of June 30, 2017 $7,648,000 
Increase due to accretion  591,000 
Decrease due to contractual payment  (268,000)
Decrease due to remeasurement  (1,779,000)
Balance as of March 31, 2018 $6,192,000 
Aytu Common Stock [Member]  
Business Acquisition, Contingent Consideration [Line Items]  
Summary of significant assumptions in valuing the warrant derivative liability
  March 31,
2018
  At Issuance 
Warrants:      
Volatility  179.0%  188.0%
Equivalent term (years)  4.38   5.00 
Risk-free interest rate  2.55%  1.83%
Dividend yield  0.00%  0.00%