XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Considerations (Tables)
3 Months Ended
Sep. 30, 2018
Business Acquisition, Contingent Consideration [Line Items]  
Schedule of fair value on a recurring basis

   Fair Value Measurements Using 
   Level 1   Level 2   Level 3   Total 
September 30, 2018                
LIABILITIES                
Warrant derivative liability  $-   $-   $47,000   $47,000 
Contingent consideration  $-   $-   $4,470,000   $4,470,000 
                     
June 30, 2018                    
LIABILITIES                    
Warrant derivative liability  $-   $-   $94,000   $94,000 
Contingent consideration  $-   $-   $4,694,000   $4,694,000 

Schedule of reconciliation of changes in the warrant derivative liability

   Derivative Instruments 
     
Balance as of June 30, 2018  $94,000 
Change in fair value included in earnings   (47,000)
Balance as of September 30, 2018  $47,000 
Aytu Common Stock [Member]  
Business Acquisition, Contingent Consideration [Line Items]  
Schedule of significant assumptions in valuing the warrant derivative liability

   September 30,
2018
   At issuance 
Warrants:        
Volatility   169.1%   188.0%
Equivalent term (years)   3.88    5.00 
Exercise premium   5%   20%
Risk-free interest rate   2.91%   1.83%
Dividend yield   0.00%   0.00%

Contingent Consideration [Member]  
Business Acquisition, Contingent Consideration [Line Items]  
Schedule of changes in the contingent consideration

   Contingent Consideration 
     
Balance as of June 30, 2018  $4,694,000 
Increase due to accretion   76,000 
Decrease due to contractual payment   (300,000)
Balance as of September 30, 2018  $4,470,000