XML 44 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Considerations (Tables)
3 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of fair value on a recurring basis
           Fair Value Measurements at September 30, 2019  
   

 Fair Value at

September 30,

2019

     Quoted Priced in Active Markets for Identical Assets (Level 1)      Significant Other Observable Inputs(Level 2)      Significant Unobservable Inputs(Level 3)  
 Recurring:                        
 Warrant derivative liability     11,000     $ -     $ -     $ 11,000  
 Contingent consideration     23,509,000     $ -     $ -     $ 23,509,000  
      23,520,000       -       -       23,520,000  

 

           Fair Value Measurements at June 30, 2019  
   

 Fair Value at

June 30,

2019

     Quoted Priced in Active Markets for Identical Assets (Level 1)      Significant Other Observable Inputs(Level 2)      Significant Unobservable Inputs(Level 3)  
 Recurring:                        
 Warrant derivative liability     13,000     $ -     $ -     $ 13,000  
 Contingent consideration     23,326,000     $ -     $ -     $ 23,326,000  
      23,339,000       -       -       23,339,000  

Schedule of significant assumptions in valuing the warrant derivative liability
   

As of

September 30,

2019

   

As of

June 30,

2019

    At Issuance  
 Warrant Derivative Liability                  
 Volatility     163.2 %     163.2 %     188.0 %
 Equivalent term (years)     2.88       3.13       5.00  
 Risk-free interest rate     1.71 %     1.71 %     1.83 %
 Dividend yield     0.00 %     0.00 %     0.00 %
Schedule of reconciliation of changes in the warrant derivative liability
     Liability Classified Warrants  
       
 Balance as of June 30, 2019   $ 13,000  
    Change in fair value included in earnings     (2,000 )
 Balance as of September 30, 2019   $ 11,000  
Schedule of changes in the contingent consideration
     Contingent Consideration  
       
 Balance as of June 30, 2019   $ 23,326,000  
     Increase due to accretion     229,000  
     Decrease due to contractual payment     (46,000 )
 Balance as of September 30, 2019   $ 23,509,000