XML 54 R38.htm IDEA: XBRL DOCUMENT
v3.21.2

Fair Value Considerations (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
Schedule of fair value on a recurring basis | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ | ​ | Fair Value Measurements at June 30, 2021
​ | ​ | ​ | ​ | ​ | Quoted | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Priced in | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Active | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Markets | ​ | Significant | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | for | ​ | Other | ​ | Significant
​ | ​ | ​ | ​ | ​ | Identical | ​ | Observable | ​ | Unobservable
​ |  | Fair Value at June 30, |  | Assets |  | Inputs |  | Inputs
​ | ​ | 2021 |  | (Level 1) |  | (Level 2) |  | (Level 3)
​ | ​ | (In thousands)
Recurring: |  | ​ | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Contingent consideration |  | $ | 12,057 |  | $ | — |  | $ | — |  | $ | 12,057
CVR liability |  | ​ | 1,395 |  | ​ | — |  | ​ | — |  | ​ | 1,395
Total | ​ | $ | 13,452 |  | $ | — |  | $ | — | ​ | $ | 13,452
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ | ​ | Fair Value Measurements at June 30, 2020
​ | ​ | ​ | ​ | ​ | Quoted | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Priced in | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Active | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Markets | ​ | Significant | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | for | ​ | Other | ​ | Significant
​ | ​ | ​ | ​ | ​ | Identical | ​ | Observable | ​ | Unobservable
​ |  | Fair Value at June 30, |  | Assets |  | Inputs |  | Inputs
​ | ​ | 2020 |  | (Level 1) |  | (Level 2) |  | (Level 3)
​ |  | (In thousands)
Recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Contingent consideration | ​ | $ | 13,588 |  | $ | — |  | $ | — |  | $ | 13,588
CVR liability | ​ | ​ | 5,572 |  | ​ | — |  | ​ | — |  | ​ | 5,572
Total | ​ | $ | 19,160 |  | $ | — |  | $ | — | ​ | $ | 19,160
Schedule of fair value on a nonrecurring basis | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ | ​ | Fair Value Measurements at June 30, 2021
​ | ​ | ​ | ​ | ​ | Quoted | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Priced in | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Active | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Markets | ​ | Significant | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | for | ​ | Other | ​ | Significant
​ | ​ | ​ | ​ | ​ | Identical | ​ | Observable | ​ | Unobservable
​ | ​ | Fair Value at June 30, | ​ | Assets | ​ | Inputs | ​ | Inputs
​ | ​ | 2021 | ​ | (Level 1) | ​ | (Level 2) | ​ | (Level 3)
​ | ​ | (In thousands)
Non-recurring |  | ​ |  | ​ |  |  | ​ |  |  |  | ​ |
Fixed payment arrangements | ​ | $ | 9,458 | ​ | $ | — | ​ | $ | — | ​ | $ | 9,458
​ | ​ | $ | 9,458 | ​ | $ | — | ​ | $ | — | ​ | $ | 9,458
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ | ​ | Fair Value Measurements at June 30, 2020
​ | ​ | ​ | ​ | ​ | Quoted | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Priced in | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Active | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Markets | ​ | Significant | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | for | ​ | Other | ​ | Significant
​ | ​ | ​ | ​ | ​ | Identical | ​ | Observable | ​ | Unobservable
​ |  | Fair Value at June 30, |  | Assets |  | Inputs |  | Inputs
​ | ​ | 2020 |  | (Level 1) |  | (Level 2) |  | (Level 3)
​ |  | (In thousands)
Non-recurring | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Fixed payment arrangements | ​ | $ | 13,512 |  | $ | — |  | $ | — |  | $ | 13,512
Total | ​ | $ | 13,512 |  | $ | — |  | $ | — | ​ | $ | 13,512
​
Schedule of changes in Level 3 inputs | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | CVR |  | Contingent | ​ | ​ | Fixed Payment
​ | ​ | Liability | ​ | Consideration | ​ | ​ | Arrangements
​ | (In thousands) | ​ | ​ | ​
Balance as of June 30, 2019 |  | $ | — | ​ | $ | 23,326 | ​ | $ | —
Included in earnings |  |  | 523 | ​ |  | (9,741) | ​ |  | 1,452
Purchases, issues, sales and settlements: |  |  |  | ​ |  |  | ​ |  |
Purchases |  |  | 7,049 | ​ |  | 183 | ​ |  | —
Issues | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 29,838
Settlements |  |  | (2,000) | ​ |  | (180) | ​ |  | (17,778)
Balance as of June 30, 2020 | ​ | ​ | 5,572 | ​ | ​ | 13,588 | ​ | ​ | 13,512
Included in earnings |  | ​ | (3,177) | ​ | ​ | (848) | ​ | ​ | 2,795
Purchases, issues, sales and settlements: |  |  | ​ | ​ | ​ | ​ | ​ | ​ | ​
Settlements |  |  | (1,000) | ​ |  | (683) | ​ |  | (6,849)
Balance as of June 30, 2021 |  | $ | 1,395 | ​ | $ | 12,057 | ​ | $ | 9,458
Contingent Value Rights |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
Schedule of significant assumptions used in valuation | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | June 30,
​ |  | 2021 |  | 2020
Contingent Value Rights |  |  | ​ |  |  | ​
Valuation method | ​ | Monte Carlo | ​ | ​ | Monte Carlo | ​
Leveraged Beta |  | 0.91 | ​ |  | 0.88 | ​
Market risk premium | ​ | 6.00 | % | ​ | 6.17 | %
Risk-free interest rate | ​ | 0.36 | % | ​ | 1.15 | %
Discount | ​ | 13.00 | % | ​ | 30.00 | %
Company specific discount |  | 5.00 | % |  | 20.00 | %
Fixed Payment Arrangements |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
Schedule of significant assumptions used in valuation | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | June 30,
​ | ​ | 2021 | ​ | 2020
Fixed Payment Obligations |  |  | ​ |  |  | ​
Valuation method | ​ | Discounted Cash Flow | ​ | ​ | Discounted Cash Flow | ​
Discount rate - minimum | ​ | 10.0 | % | ​ | 1.8 | %
Discount rate - maximum |  | 12.4 | % |  | 12.4 | %
Tuzistra XR | Contingent Consideration |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
Schedule of significant assumptions used in valuation | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | June 30,
​ | ​ | 2021 | ​ | 2020
Tuzistra |  |  |  | ​ |  | ​
Valuation model | ​ | Scenario-Based | ​ | ​ | Discounted Cash Flow | ​
Leveraged Beta |  | 0.68 |  | ​ | 0.36 | ​
Market risk premium |  | 6.00 | % | ​ | 6.00 | %
Risk-free interest rate |  | 1.90 | % | ​ | 3.00 | %
Discount |  | 15.30 | % | ​ | 5.20 | %
Company specific discount |  | 15.00 | % | ​ | 15.00 | %
ZolpiMist | Contingent Consideration |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
Schedule of significant assumptions used in valuation | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | June 30,
​ | ​ | 2021 | ​ | 2020
ZolpiMist |  |  |  | ​ |  | ​
Valuation method | ​ | Monte Carlo | ​ | ​ | Discounted Cash Flow | ​
Leveraged Beta |  | 1.09 |  | ​ | 1.17 | ​
Market risk premium |  | 6.00 | % | ​ | 6.00 | %
Risk-free interest rate |  | 0.70 | % | ​ | 3.00 | %
Discount |  | 10.30 | % | ​ | 5.20 | %
Company specific discount |  | 15.00 | % | ​ | 5.00 | %

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19279-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_FairValueByLiabilityClassAxis=aytu_ContingentValueRightsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByLiabilityClassAxis=aytu_FixedPaymentArrangementsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=aytu_TuzistraXRMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByLiabilityClassAxis=aytu_ContingentConsiderationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=aytu_ZolpiMistMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |