XML 39 R27.htm IDEA: XBRL DOCUMENT
v3.20.4

Note 2 - Acquisitions (Tables) | 6 Months Ended
--- | ---
Dec. 31, 2020
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|  | As of |
|  | November 1, 2019 |
Consideration |  |  |  |
Cash and cash equivalents |  | $ | 4,500,000 |
Fair value of Series G Convertible Preferred Stock |  |  |  |
Total shares issued |  |  | 9,805,845 |
Estimated fair value per share of Aytu common stock |  | $ | 0.567 |
Estimated fair value of equity consideration transferred |  |  | 5,559,914 |
Total consideration transferred |  | $ | 10,059,914 |
Recognized amounts of identifiable assets acquired and liabilities assumed |  |  |  |
Inventory |  | $ | 459,123 |
Prepaid assets |  |  | 1,743,555 |
Other current assets |  |  | 2,525,886 |
Intangible assets - product marketing rights |  |  | 22,700,000 |
Accrued liabilities |  |  | (300,000 | )
Accrued product program liabilities |  |  | (6,683,932 | )
Assumed fixed payment obligations |  | $ | (29,837,853 | )
Total identifiable net assets |  |  | (9,393,221 | )
Goodwill |  | $ | 19,453,135 |
|  | As of |
|  | February 14, 2020 |
Consideration |  |  |  |
Fair Value of Aytu Common Stock |  |  |  |
Total shares issued at close |  |  | 3,810,393 |
Estimated fair value per share of Aytu common stock |  | $ | 0.756 |
Estimated fair value of equity consideration transferred |  | $ | 2,880,581 |
Fair value of Series H Convertible Preferred Stock |  |  |  |
Total shares issued |  |  | 1,997,736 |
Estimated fair value per share of Aytu common stock |  | $ | 0.756 |
Estimated fair value of equity consideration transferred |  | $ | 1,510,288 |
Fair value of former Innovus warrants |  | $ | 15,315 |
Fair value of Contingent Value Rights |  | $ | 7,049,079 |
Forgiveness of Note Payable owed to the Company |  | $ | 1,350,000 |
Total consideration transferred |  | $ | 12,805,263 |
|  | As of |
|  | February 14, 2020 |
Total consideration transferred |  | $ | 12,805,263 |
Recognized amounts of identified assets acquired and liabilities assumed |  |  |  |
Cash and cash equivalents |  | $ | 390,916 |
Accounts receivable |  |  | 278,826 |
Inventory |  |  | 1,149,625 |
Prepaid expenses and other current assets |  |  | 1,692,133 |
Other long-term assets |  |  | 36,781 |
Right-to-use assets |  |  | 328,410 |
Property, plant and equipment |  |  | 190,393 |
Trademarks and patents |  |  | 11,744,000 |
Accounts payable and accrued other expenses |  |  | (7,202,309 | )
Other current liabilities |  |  | (629,601 | )
Notes payable |  |  | (3,056,361 | )
Lease liability |  |  | (754,822 | )
Total identifiable assets |  | $ | 4,167,991 |
Goodwill |  | $ | 8,637,272 |
Business Acquisition, Pro Forma Information [Table Text Block] |
|  | Three Months Ended |  |  | Six Months Ended |
|  | December 31, 2020 |  |  | December 31, 2019 |  |  | December 31, 2020 |  |  | December 31, 2019 |
|  | Actual |  |  | Pro forma |  |  | Actual |  |  | Pro forma |
|  | (Unaudited) |  |  | (Unaudited) |  |  | (Unaudited) |  |  | (Unaudited) |
Total revenues, net |  | $ | 15,147,034 |  |  | $ | 8,929,802 |  |  | $ | 28,667,280 |  |  | $ | 20,541,401 |
Net (loss) |  |  | (9,525,294 | ) |  |  | (2,450,247 | ) |  |  | (13,831,224 | ) |  |  | (11,255,247 | )
Net (loss) per share (aa) |  | $ | (0.72 | ) |  | $ | (1.40 | ) |  | $ | (1.09 | ) |  | $ | (6.85 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121647850&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration