XML 139 R111.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements - Valuation Assumptions (Details)
Jun. 30, 2023
Y
Jun. 08, 2023
Y
Aug. 09, 2022
Y
Jun. 30, 2022
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative Liability, Valuation Technique us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:ValuationTechniqueOptionPricingModelMember  
Measurement Input, Leveraged Beta        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent value rights, measurement input 0.84     0.85
Measurement Input, Market Risk Premium        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent value rights, measurement input 0.0635     0.0622
Measurement Input, Price Volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, measurement input 0.8342 0.8326 0.8989  
Measurement Input, Expected Term        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, measurement input   5.01 4.11  
Measurement Input, Expected Term | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, measurement input 3.59      
Measurement Input, Expected Term | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, measurement input 4.95      
Measurement Input, Risk Free Interest Rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent value rights, measurement input 0.0547     0.0286
Derivative liability, measurement input   0.0387 0.0309  
Measurement Input, Risk Free Interest Rate | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, measurement input 0.0413      
Measurement Input, Risk Free Interest Rate | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, measurement input 0.0440      
Measurement Input, Discount Rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent value rights, measurement input 0.2200     0.2050
Measurement Input, Discount for Lack of Marketability        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent value rights, measurement input 0.1000     0.1000
Measurement Input, Expected Dividend Rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability, measurement input 0.0000 0.00 0.0000