XML 67 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
12 Months Ended
Jun. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of fair value on a recurring basis

    

Fair Value Measurements at June 30, 2023

    

Fair Value at June 30, 

    

    

    

2023

 

(Level 1)

 

(Level 2)

 

(Level 3)

(In thousands)

Liabilities:

Derivative warrant liabilities

$

6,403

 

$

 

$

 

$

6,403

Total

$

6,403

 

$

 

$

$

6,403

    

Fair Value Measurements at June 30, 2022

    

Fair Value at June 30, 

    

    

    

2022

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

(In thousands)

Liabilities:

Contingent consideration

$

396

 

$

 

$

 

$

396

CVR liability

578

 

 

 

578

Derivative warrant liabilities

1,796

1,796

Total

$

2,770

 

$

 

$

$

2,770

Schedule of changes in Level 3 inputs

    

CVR

    

Contingent

Warrant

Liability

Consideration

Liability

(In thousands)

Balance as of June 30, 2022

 

$

578

$

396

$

1,796

Included in earnings

 

(578)

(391)

(6,391)

Purchases, issues, sales and settlements:

 

 

 

Issues

 

 

 

 

10,998

Settlements

 

 

 

(5)

 

Balance as of June 30, 2023

 

$

$

$

6,403

Contingent Value Rights  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of significant assumptions used in valuation

Significant assumptions used in valuing the CVRs were as follows:

June 30, 

    

2023

2022

Leveraged Beta

 

0.84

 

0.85

Market risk premium

6.35

%

6.22

%

Risk-free interest rate

5.47

%

2.86

%

Discount

22.00

%

20.50

%

Company specific discount

 

10.00

%

 

10.00

%

Derivative Financial Instruments, Liabilities  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of significant assumptions used in valuation

Significant assumptions used in valuing the derivative warrant liabilities at issuance date were as follows:

August 9,

    

2022

Expected volatility

 

89.89

%

Equivalent term (years)

4.11

Risk-free rate

3.09

%

Dividend yield

0.00

%

June 8,

    

2023

Expected volatility

 

83.26

%

Equivalent term (years)

5.01

Risk-free rate

3.87

%

Dividend yield

0.00

%

Significant assumptions used in valuing the derivative warrant liabilities, marked to market, were as follows:

June 30,

    

2023

Expected volatility

 

83.42

%

Equivalent term (years)

3.59-4.95

Risk-free rate

4.13-4.40

%

Dividend yield

0.00

%