XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Note 17 - Earnings Per Share
9 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note 17 - Earnings Per Share

 

Basic net income or loss per common share is calculated by dividing net income or loss available to common stockholders by the basic weighted-average number of common shares outstanding for the respective period. Diluted net income or loss per common share is calculated by dividing adjusted net income or loss by the diluted weighted-average number of common shares outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities for this calculation consist of warrants to purchase common stock that are either liability classified or equity classified (see Note 16 – Warrants); employee stock options (see Note 15 – Equity Incentive Plans); employee unvested restricted stock (see Note 15 – Equity Incentive Plans); and employee unvested restricted stock units (see Note 15 – Equity Incentive Plans). For the three and nine months ended March 31, 2025, and 2024, if the Company incurred a net loss from continuing operations; a net loss from discontinued operations, net of tax; or a net loss then the Company did not include common equivalent shares in the computation of diluted net loss from continuing operations per share; diluted net loss from discontinued operations, net of tax; or diluted net loss per share because the effect would have been anti-dilutive.

 

The following is a reconciliation of the numerator and the denominator used in the basic per share calculations:

 

  

Three Months Ended

  

Nine Months Ended

 
  

March 31,

  

March 31,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands, except share and per share data)

 

BASIC

                

Numerators:

                

Net income (loss) from continuing operations

 $3,940  $(2,288) $5,698  $(9,142)

Net income (loss) from discontinued operations, net of tax

  54   (599)  558   (2,085)

Net income (loss)

 $3,994  $(2,887) $6,256  $(11,227)

Denominator:

                

Basic weighted-average common shares outstanding

  6,134,634   5,533,555   6,111,550   5,511,089 

Per share calculations:

                

Net income (loss) per share from continuing operations

 $0.64  $(0.41) $0.93  $(1.66)

Net income (loss) per share from discontinued operations, net of tax

 $0.01  $(0.11) $0.09  $(0.38)

Net income (loss) per share

 $0.65  $(0.52) $1.02  $(2.04)

 

The following is a reconciliation of the numerator and the denominator used in the diluted per share calculations:

 

  

Three Months Ended

  

Nine Months Ended

 
  

March 31,

  

March 31,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands, except share and per share data)

 

DILUTED: CONTINUING OPERATIONS

                

Numerator:

                

Net income (loss) from continuing operations

 $3,940  $(2,288) $5,698  $(9,142)

Adjustment for change in fair value of warrant liabilities

  (2,261)     (8,157)   

Adjusted numerator - net income (loss) from continuing operations

 $1,679  $(2,288) $(2,459) $(9,142)

Denominator:

                

Basic weighted-average common shares outstanding

  6,134,634   5,533,555   6,111,550   5,511,089 

Dilutive effect of warrants to purchase common stock

  2,060,510      2,482,368    

Dilutive effect of unvested restricted stock

  9,309      12,095    

Diluted weighted-average common shares outstanding

  8,204,453   5,533,555   8,606,013   5,511,089 

Per share calculation:

                

Net income (loss) per share from continuing operations

 $0.20  $(0.41) $(0.29) $(1.66)
                 

DILUTED: DISCONTINUED OPERATIONS

                

Numerator:

                

Net income (loss) from discontinued operations, net of tax

 $54  $(599) $558  $(2,085)

Denominator:

                

Basic weighted-average common shares outstanding

  6,134,634   5,533,555   6,111,550   5,511,089 

Dilutive effect of warrants to purchase common stock

  2,060,510      2,482,368    

Dilutive effect of unvested restricted stock

  9,309      12,095    

Diluted weighted-average common shares outstanding

  8,204,453   5,533,555   8,606,013   5,511,089 

Per share calculation:

                

Net income (loss) per share from discontinued operations, net of tax

 $0.01  $(0.11) $0.06  $(0.38)
                 

DILUTED: NET INCOME (LOSS)

                

Numerator:

                

Net income (loss)

 $3,994  $(2,887) $6,256  $(11,227)

Adjustment for change in fair value of warrant liabilities

  (2,261)     (8,157)   

Adjusted numerator - net income (loss)

 $1,733  $(2,887) $(1,901) $(11,227)

Denominator:

                

Basic weighted-average common shares outstanding

  6,134,634   5,533,555   6,111,550   5,511,089 

Dilutive effect of warrants to purchase common stock

  2,060,510      2,482,368    

Dilutive effect of unvested restricted stock

  9,309      12,095    

Diluted weighted-average common shares outstanding

  8,204,453   5,533,555   8,606,013   5,511,089 

Per share calculation:

                

Net income (loss) per share

 $0.21  $(0.52) $(0.22) $(2.04)

 

The following table sets forth securities that could be considered anti-dilutive, and therefore are excluded from the calculation of diluted weighted-average common shares outstanding and related per share calculations:

 

  

Three Months Ended

  

Nine Months Ended

 
  

March 31,

  

March 31,

 
  

2025

  

2024

  

2025

  

2024

 

Warrants to purchase common stock - liability classified (note 16)

  3,821,256   6,461,976   3,399,398   6,461,976 

Warrants to purchase common stock - equity classified (note 16)

  15,571   18,114   15,571   18,114 

Employee unvested restricted stock (note 15)

  25,223   31,897   22,437   31,897 

Employee unvested restricted stock units (note 15)

  84   2,336   84   2,336 

Employee stock options (note 15)

  219,244   146,701   219,244   146,701 

Total anti-dilutive securities

  4,081,378   6,661,024   3,656,734   6,661,024