XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Consolidated Statements of Operations - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Net revenue $ 18,452 $ 14,025 $ 51,247 $ 50,590
Cost of sales 5,646 3,664 15,670 12,588
Gross profit 12,806 10,361 35,577 38,002
Operating expenses:        
Selling and marketing 5,194 5,352 16,125 16,661
General and administrative 4,109 4,831 13,683 15,926
Research and development 162 611 1,110 1,727
Amortization of intangible assets 920 920 2,762 2,762
Restructuring costs 0 244 2,101 244
Total operating expenses 10,385 11,958 35,781 37,320
Income (loss) from operations 2,421 (1,597) (204) 682
Other income, net 36 70 718 750
Interest expense (900) (1,257) (2,973) (3,806)
Derivative, Gain (Loss) on Derivative, Net 2,261 1,017 8,157 (5,467)
Income (loss) from continuing operations before income tax expense 3,818 (1,767) 5,698 (7,841)
Income tax benefit (expense) 122 (521) 0 (1,301)
Net income (loss) from continuing operations 3,940 (2,288) 5,698 (9,142)
Net income (loss) from discontinued operations, net of tax 54 (599) 558 (2,085)
Net income (loss) $ 3,994 $ (2,887) $ 6,256 $ (11,227)
Basic weighted-average common shares outstanding (note 17) (in shares) 6,134,634 5,533,555 6,111,550 5,511,089
Diluted weighted-average common shares outstanding (note 17) (in shares) 8,204,453 5,533,555 8,606,013 5,511,089
Net income (loss) per share (note 17):        
Basic - continuing operations (in dollars per share) $ 0.64 $ (0.41) $ 0.93 $ (1.66)
Diluted - continuing operations (in dollars per share) 0.2 (0.41) (0.29) (1.66)
Basic - discontinued operations, net of tax (in dollars per share) 0.01 (0.11) 0.09 (0.38)
Diluted - discontinued operations, net of tax (in dollars per share) 0.01 (0.11) 0.06 (0.38)
Basic - net income (loss) (in dollars per share) 0.65 (0.52) 1.02 (2.04)
Diluted - net income (loss) (in dollars per share) $ 0.21 $ (0.52) $ (0.22) $ (2.04)