XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 30, 2021
Mar. 31, 2020
Mar. 30, 2021
Mar. 31, 2020
NET REVENUES:        
Total net revenues $ 29,192 $ 26,182 $ 56,488 $ 56,996
RESTAURANT OPERATING COSTS:        
Food and packaging costs 8,207 7,897 16,048 17,203
Payroll and other employee benefit costs 9,645 9,921 18,526 21,900
Restaurant occupancy costs 2,155 2,212 4,350 4,650
Other restaurant operating costs 3,642 2,957 7,111 5,959
Preopening costs 80 159 119 961
Depreciation and amortization 930 1,113 1,859 2,192
Total restaurant operating costs 24,659 24,259 48,013 52,865
General and administrative costs 2,418 1,588 4,592 3,641
Advertising costs 510 510 1,019 1,056
Franchise costs 12 8 17 8
Impairment of goodwill 10,000 10,000
Impairment of long-lived assets 4,359 4,359
Gain on restaurant asset sale (10) (9) (19) (28)
INCOME (LOSS) FROM OPERATIONS: 1,603 (14,533) 2,866 (14,905)
Other Expenses:        
Interest expense, net (80) (209) (178) (436)
Total other expenses, net (80) (209) (178) (436)
NET INCOME (LOSS): 1,523 (14,742) 2,688 (15,341)
Income attributable to non-controlling interests (426) (174) (789) (386)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS: $ 1,097 $ (14,916) $ 1,899 $ (15,727)
NET INCOME (LOSS) PER SHARE, ATTRIBUTABLE TO COMMON SHAREHOLDERS:        
Basic $ 0.09 $ (1.19) $ 0.15 $ (1.25)
Diluted $ 0.09 $ 0.15
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Basic 12,659,296 12,583,643 12,640,686 12,590,549
Diluted 12,826,263 12,733,932
Restaurant sales [Member]        
NET REVENUES:        
Total net revenues $ 28,995 $ 25,998 $ 56,076 $ 56,591
Franchise revenues [Member]        
NET REVENUES:        
Total net revenues $ 197 $ 184 $ 412 $ 405