XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Jul. 01, 2025
Jun. 25, 2024
Jul. 01, 2025
Jun. 25, 2024
NET REVENUES:        
Total net revenues $ 37,025 $ 37,950 $ 107,637 $ 106,554
RESTAURANT OPERATING COSTS:        
Food and packaging costs 11,358 11,698 33,198 32,624
Payroll and other employee benefit costs 12,647 12,635 37,256 36,525
Restaurant occupancy costs 2,492 2,580 7,758 7,698
Other restaurant operating costs 5,402 5,195 15,536 15,028
Preopening costs 8
Depreciation and amortization 982 960 2,996 2,813
Total restaurant operating costs 32,881 33,068 96,752 94,688
General and administrative costs 2,174 2,688 7,340 7,824
Advertising costs 741 749 2,310 2,665
Impairment of long-lived assets and ROU assets 199 494 199
(Gain) loss on restaurant and equipment asset sales (4) 18 (55) 12
Litigation contingencies (332)
Total costs and expenses 35,792 36,722 106,841 105,056
INCOME FROM OPERATIONS 1,233 1,228 796 1,498
OTHER (EXPENSE) INCOME:        
Interest and other expense, net (51) (27) (153) (101)
Other income 140
Total other (expense) income (51) (27) (13) (101)
NET INCOME BEFORE INCOME TAXES 1,182 1,201 783 1,397
Provision for income taxes 363 197 309 198
NET INCOME 1,545 1,398 1,092 1,595
Income attributable to non-controlling interests (58) (77) (65) (212)
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 1,487 $ 1,321 $ 1,027 $ 1,383
NET INCOME PER SHARE, ATTRIBUTABLE TO COMMON SHAREHOLDERS:        
Basic (in Dollars per share) $ 0.14 $ 0.12 $ 0.1 $ 0.12
Diluted (in Dollars per share) $ 0.14 $ 0.12 $ 0.1 $ 0.12
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Basic (in Shares) 10,582,491 10,933,758 10,632,434 11,149,181
Diluted (in Shares) 10,661,491 11,034,487 10,711,434 11,246,353
Restaurant sales        
NET REVENUES:        
Total net revenues $ 36,869 $ 37,742 $ 106,974 $ 105,953
Franchise and other revenues        
NET REVENUES:        
Total net revenues $ 156 $ 208 $ 663 $ 601