XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Net Cash Provided by (Used in) Operating Activities    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (650,652) $ (116,373)
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Depreciation 37,980 43,224
Employee Benefits and Share-based Compensation 9,051 13,300
StockIssuedDuringPeriodValuePurchaseOfAssets (41,694)  
FairValueOfAssetsAcquired (262,979)  
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities (908,294) (59,849)
Increase (Decrease) in Operating Assets    
Increase Decrease In Receivables 479,284 (189,377)
Increase (Decrease) in Inventories (58,445) 63,687
Increase (Decrease) in Prepaid Expense and Other Assets (20,068) 18,333
Increase (Decrease) in Operating Assets 400,771 (107,357)
Increase (Decrease) in Operating Liabilities    
Increase (Decrease) in Accounts Payable 200,214 (64,713)
Increase (Decrease) in Accrued Liabilities 41,271 (82,415)
Increase (Decrease) in Operating Capital 241,485 (147,128)
Net Cash Provided by (Used in) Operating Activities (266,038) (314,334)
Net Cash Provided by (Used in) Investing Activities    
Payments to Acquire Property, Plant, and Equipment (48,451) (47,719)
Net Cash Provided by (Used in) Investing Activities (48,451) (47,719)
Net Cash Provided by (Used in) Financing Activities    
ProceedsFromRepaymentsOfBankOverdrafts 16,098  
Proceeds from (Repayments of) Lines of Credit (738,156) 312,964
Proceeds from (Repayments of) Notes Payable 54,516  
Proceeds from Issuance of Common Stock 220,000 50,000
Proceeds from Sale of Treasury Stock (480)  
Proceeds from Issuance of Preferred Stock and Preference Stock 750,000  
Net Cash Provided by (Used in) Financing Activities 301,978 362,964
Cash and Cash Equivalents, Period Increase (Decrease) (12,511) 911
Cash and Cash Equivalents, at Carrying Value 19,260 18,349
Cash and Cash Equivalents, at Carrying Value $ 6,749 $ 19,260