XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Net Cash Provided by (Used in) Operating Activities    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (69,041) $ (145,936)
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Depreciation 8,204 7,885
Employee Benefits and Share-based Compensation   2,124
FairValueOfAssetsAcquired   (262,979)
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities (60,837) (398,906)
Increase (Decrease) in Operating Assets    
Increase Decrease In Receivables (126,500) 236,269
Increase (Decrease) in Inventories 24,008 (1,350)
Increase (Decrease) in Prepaid Expense and Other Assets (37,127) (56,886)
Increase (Decrease) in Operating Assets (139,619) 178,033
Increase (Decrease) in Operating Liabilities    
Increase (Decrease) in Accounts Payable 24,191 180,614
Increase (Decrease) in Accrued Liabilities 78,495 44,326
Increase (Decrease) in Operating Capital 102,686 224,940
Net Cash Provided by (Used in) Operating Activities (97,770) 4,067
Net Cash Provided by (Used in) Investing Activities    
Payments to Acquire Property, Plant, and Equipment (7,500) (33,665)
Net Cash Provided by (Used in) Investing Activities (7,500) (33,665)
Net Cash Provided by (Used in) Financing Activities    
ProceedsFromRepaymentsOfBankOverdrafts (13,372)  
Proceeds from (Repayments of) Lines of Credit   (135,502)
Proceeds from (Repayments of) Notes Payable 111,893 148,044
Proceeds from Sale of Treasury Stock   (480)
Net Cash Provided by (Used in) Financing Activities 98,521 12,062
Cash and Cash Equivalents, Period Increase (Decrease) (6,749) (17,536)
Cash and Cash Equivalents, at Carrying Value 6,749 19,260
Cash and Cash Equivalents, at Carrying Value   $ 1,724