XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Financial Position (USD $)
Dec. 31, 2014
Dec. 31, 2013
Balance Sheets    
Cash and Cash Equivalents, at Carrying Value $ 27,241us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,749us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts Receivable, Net, Current 306,540us-gaap_AccountsReceivableNetCurrent 429,413us-gaap_AccountsReceivableNetCurrent
Inventory, Net 557,382us-gaap_InventoryNet 695,935us-gaap_InventoryNet
Assets, Current 891,163us-gaap_AssetsCurrent 1,132,097us-gaap_AssetsCurrent
Property Plant And Equipment Other 123,001us-gaap_PropertyPlantAndEquipmentOther 142,058us-gaap_PropertyPlantAndEquipmentOther
Goodwill 420,673us-gaap_Goodwill 420,673us-gaap_Goodwill
Other Assets, Noncurrent 35,056us-gaap_OtherAssetsNoncurrent 42,444us-gaap_OtherAssetsNoncurrent
Assets, Noncurrent 578,730us-gaap_AssetsNoncurrent 605,175us-gaap_AssetsNoncurrent
Assets 1,469,893us-gaap_Assets 1,737,272us-gaap_Assets
BankOverdrafts 48,744us-gaap_BankOverdrafts 16,098us-gaap_BankOverdrafts
Accounts Payable, Current 574,520us-gaap_AccountsPayableCurrent 661,773us-gaap_AccountsPayableCurrent
Accrued Liabilities, Current 311,291us-gaap_AccruedLiabilitiesCurrent 169,266us-gaap_AccruedLiabilitiesCurrent
Notes Payable, Current 556,523us-gaap_NotesPayableCurrent 183,567us-gaap_NotesPayableCurrent
Liabilities, Current 1,491,078us-gaap_LiabilitiesCurrent 1,030,704us-gaap_LiabilitiesCurrent
Loans Payable, Noncurrent 38,146us-gaap_LongTermLoansPayable  
Liabilities 1,529,224us-gaap_Liabilities 1,030,704us-gaap_Liabilities
Preferred Stock, Value, Issued 750,000us-gaap_PreferredStockValue 750,000us-gaap_PreferredStockValue
Common Stock, Value, Issued 30,678us-gaap_CommonStockValue 24,253us-gaap_CommonStockValue
Additional Paid in Capital, Common Stock 1,465,826us-gaap_AdditionalPaidInCapitalCommonStock 1,002,956us-gaap_AdditionalPaidInCapitalCommonStock
Treasury Stock, Value 633us-gaap_TreasuryStockValue 633us-gaap_TreasuryStockValue
Retained Earnings (Accumulated Deficit) (2,305,202)us-gaap_RetainedEarningsAccumulatedDeficit (1,070,008)us-gaap_RetainedEarningsAccumulatedDeficit
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (59,331)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 706,568us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Liabilities and Equity $ 1,469,893us-gaap_LiabilitiesAndStockholdersEquity $ 1,737,272us-gaap_LiabilitiesAndStockholdersEquity