XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Income (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Income Statement    
Sales Revenue Goods, Net $ 3,533,503us-gaap_SalesRevenueGoodsNet $ 3,518,551us-gaap_SalesRevenueGoodsNet
Revenues 3,533,503us-gaap_Revenues 3,518,551us-gaap_Revenues
Cost of Goods Sold 2,741,147us-gaap_CostOfGoodsSold 2,551,447us-gaap_CostOfGoodsSold
Cost of Revenue 2,741,147us-gaap_CostOfRevenue 2,551,447us-gaap_CostOfRevenue
Gross Profit 792,356us-gaap_GrossProfit 967,104us-gaap_GrossProfit
General and Administrative Expense 1,596,587us-gaap_GeneralAndAdministrativeExpense 1,365,588us-gaap_GeneralAndAdministrativeExpense
ShareBasedCompensation 160,000us-gaap_ShareBasedCompensation 9,051us-gaap_ShareBasedCompensation
Operating Expenses 1,756,587us-gaap_OperatingExpenses 1,374,639us-gaap_OperatingExpenses
Operating Income (Loss) (964,231)us-gaap_OperatingIncomeLoss (407,535)us-gaap_OperatingIncomeLoss
GainsLossesOnExtinguishmentOfDebt 42,291us-gaap_GainsLossesOnExtinguishmentOfDebt  
Nonoperating Income (Expense) 42,291us-gaap_NonoperatingIncomeExpense  
Interest Expense 313,254us-gaap_InterestExpense 307,618us-gaap_InterestExpense
Interest and Debt Expense 313,254us-gaap_InterestAndDebtExpense 307,618us-gaap_InterestAndDebtExpense
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (1,235,194)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (715,153)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (1,235,194)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (715,153)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net Income (Loss) Attributable to Parent (1,235,194)us-gaap_NetIncomeLoss (715,153)us-gaap_NetIncomeLoss
ComprehensiveIncomeNetOfTax $ (1,235,194)us-gaap_ComprehensiveIncomeNetOfTax $ (715,153)us-gaap_ComprehensiveIncomeNetOfTax
Earnings Per Share, Basic $ (0.05)us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic
Weighted Average Number of Shares Outstanding, Basic 25,985,566us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 22,243,577us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Earnings Per Share, Diluted $ (0.05)us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted
Weighted Average Number of Shares Outstanding, Diluted 25,985,566us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 22,243,577us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding