XML 64 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Shareholders' Equity (USD $)
Common Stock
Preferred Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
SubscriptionArrangementMember
Total
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2012 $ 20,333us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  $ 620,129us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (633)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
$ (354,856)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
  $ 284,974us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Shares, Outstanding at Dec. 31, 2012 20,331,906us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    11,500us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
    20,343,406us-gaap_SharesOutstanding
Stock Issued During Period, Value, New Issues 2,720us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
750,000us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
264,027us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
      1,016,747us-gaap_StockIssuedDuringPeriodValueNewIssues
Stock Issued During Period, Shares, New Issues 2,720,039us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
7,500us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
        2,727,539us-gaap_StockIssuedDuringPeriodSharesNewIssues
Stock Issued During Period, Value, Other 1,200us-gaap_StockIssuedDuringPeriodValueOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  118,800us-gaap_StockIssuedDuringPeriodValueOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
      120,000us-gaap_StockIssuedDuringPeriodValueOther
Stock Issued During Period, Shares, Other 1,200,000us-gaap_StockIssuedDuringPeriodSharesOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
          1,200,000us-gaap_StockIssuedDuringPeriodSharesOther
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest         (715,153)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
  (715,153)us-gaap_ProfitLoss
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2013 24,253us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
750,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
1,002,956us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(633)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(1,070,009)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
  706,568us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Shares, Outstanding at Dec. 31, 2013 24,251,945us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
7,500us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
  11,500us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
    24,270,945us-gaap_SharesOutstanding
Stock Issued During Period, Value, New Issues 6,425us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  369,671us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
      376,096us-gaap_StockIssuedDuringPeriodValueNewIssues
Stock Issued During Period, Shares, New Issues 6,424,500us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
          6,424,500us-gaap_StockIssuedDuringPeriodSharesNewIssues
Adjustments to Additional Paid in Capital, Other           93,199us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SubscriptionArrangementMember
93,199us-gaap_AdjustmentsToAdditionalPaidInCapitalOther
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest         (1,235,194)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
  (1,235,194)us-gaap_ProfitLoss
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2014 $ 30,678us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 750,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
$ 1,372,627us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (633)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
$ (2,305,203)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 93,199us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SubscriptionArrangementMember
$ (59,331)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Shares, Outstanding at Dec. 31, 2014 30,676,445us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
    11,500us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
    30,687,945us-gaap_SharesOutstanding