XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Income (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Sales Revenue Goods, Net $ 796,290us-gaap_SalesRevenueGoodsNet $ 903,344us-gaap_SalesRevenueGoodsNet
Revenues 796,290us-gaap_Revenues 903,344us-gaap_Revenues
Cost of Revenue    
Cost of Goods Sold 514,082us-gaap_CostOfGoodsSold 656,034us-gaap_CostOfGoodsSold
Cost of Revenue 514,082us-gaap_CostOfRevenue 656,034us-gaap_CostOfRevenue
Gross Profit 282,208us-gaap_GrossProfit 247,310us-gaap_GrossProfit
Operating Expenses    
General and Administrative Expense 288,427us-gaap_GeneralAndAdministrativeExpense 276,129us-gaap_GeneralAndAdministrativeExpense
ShareBasedCompensation 7,200us-gaap_ShareBasedCompensation  
Operating Expenses 295,627us-gaap_OperatingExpenses 276,129us-gaap_OperatingExpenses
Operating Income (Loss) (13,419)us-gaap_OperatingIncomeLoss (28,819)us-gaap_OperatingIncomeLoss
Interest and Debt Expense    
Interest Expense 87,322us-gaap_InterestExpense 40,222us-gaap_InterestExpense
Interest and Debt Expense 87,322us-gaap_InterestAndDebtExpense 40,222us-gaap_InterestAndDebtExpense
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (100,741)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (69,041)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (100,741)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (69,041)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net Income (Loss) Attributable to Parent (100,741)us-gaap_NetIncomeLoss (69,041)us-gaap_NetIncomeLoss
ComprehensiveIncomeNetOfTax $ (100,741)us-gaap_ComprehensiveIncomeNetOfTax $ (69,041)us-gaap_ComprehensiveIncomeNetOfTax
Earnings Per Share    
Earnings Per Share, Basic $ 0.00us-gaap_EarningsPerShareBasic $ 0.00us-gaap_EarningsPerShareBasic
Weighted Average Number of Shares Outstanding, Basic 31,577,445us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,251,945us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Earnings Per Share, Diluted $ 0.00us-gaap_EarningsPerShareDiluted $ 0.00us-gaap_EarningsPerShareDiluted
Weighted Average Number of Shares Outstanding, Diluted 31,577,445us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,251,945us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding