XML 25 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Statement of Financial Position - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current Assets:    
Cash $ 1,032 $ 6,456
Accounts receivable - net 779,204 724,845
Inventory 743,904 711,894
Right of use asset - current 227,851 0
Total Current Assets 1,751,991 1,443,195
Property and Equipment - Net 87,232 96,027
Goodwill 747,976 747,976
License 354,322 354,322
Patents 148,229 151,199
Other Assets 25,400 25,400
Right of use asset - long term 744,272 0
Total Non Current assets 2,020,199 1,278,897
Total Assets 3,859,422 2,818,119
Liabilities and Stockholders' (Deficit)    
Bank Overdraft 6,223 5,850
Accounts payable - trade 1,122,810 1,033,375
Accrued Expenses 1,869,261 1,786,796
Accrued Expenses Related party 159,323 123,394
Customer Deposits 359,230 365,815
Warranty Liability 100,000 100,000
Deferred Revenue 47,750 33,000
Derivative Liability 543,721 245,988
Lease Liability - current 227,851 0
Notes Payable - Current (net of discount) 2,964,725 2,775,090
Notes Payable - Current - Related Party 1,236,728 1,144,505
Total Current Liabilities 8,637,622 7,613,813
Lease Liability - long term 744,272 0
Net Long-Term Debt 744,272 0
Total Liabilities 9,381,894 7,613,813
Commitments and contingencies 0 0
Stockholders' (Deficit)    
Preferred D stock, stated value $100 per share; 20,000 shares authorized; 7,500 shares and 7,500 shares issued and outstanding respectively 750,000 750,000
Common stock, $.001 par value; 800,000,000 shares authorized; 575,582,656 and 555,582,656 shares issued and outstanding respectively 575,585 555,585
Shares to be issued 0 262,000
Additional paid-in capital 5,478,455 5,236,456
Accumulated deficit (12,326,512) (11,599,735)
Total Stockholders' (Deficit) (5,522,472) (4,795,694)
Total Liabilities and Stockholders' Deficit $ 3,859,422 $ 2,818,119