XML 30 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities:        
Net Income / ( Loss ) $ 836,728 $ (543,077) $ (3,435,764) $ (2,555,983)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 16,146 18,886 32,912 41,437
Bad debt expense     259,289 128,463
Gain on debt settlement (368,098) (239,865) (399,181)
Shares issued for commitment fee     73,421
Shares issued for S1   10,000 0 0
Change in debt discount and Financing fees 412,407 298,462 516,710 86,756
Change in derivative liability (1,745,369) (119,359) 1,270,099 269,732
Changes in assets and liabilities:        
(Increase) decrease in right of use asset 100,544 103,632 215,715 (822,284)
(Increase) decrease in lease liability (97,965) (101,011) (209,613) 831,857
(Increase) decrease in accounts receivable (33,020) 86,104 10,731 (909,460)
(Increase) decrease in inventory (168,421) 63,926 72,384 81,690
(Decrease) increase in accounts payable (322,518) (68,572) 230,200 430,988
Other (Decrease) increase in accrued expenses (364,718) 293,842 55,666 35,320
Other (Decrease) increase in accrued expenses related party 255,082 23,889 118,286 199,151
Other (Decrease) increase in deferred revenue (14,750) (14,750) 14,750
Other (Decrease) increase in customer deposits 30,000 (226,500) (226,500) (56,585)
Net Cash Provided by (Used In) Operating Activities (1,449,202) (414,393) (1,430,395) (2,224,168)
Cash Flows from Investing Activities        
Purchase property plant and equipment (8,000)
Cash Flows Used In Investing Activities (8,000)
Cash Flows from Financing Activities        
Bank Overdraft / (Repayment) (1,480) (1,480) (4,370)
Payment on notes payable     (507,168) (277,685)
Payment on notes payable related party     (35,000) (375,000)
Payment on notes payable and lines of credit (598,127) (103,000)    
Proceeds from notes payable 90,771 368,374    
Proceeds from notes payable and lines of credit     1,150,502 598,024
Proceeds from notes payable related party 25,000 60,000 192,950
Stock issued for cash 3,584,511 125,000 1,171,020 2,099,199
Cash Flows Provided By Financing Activities 3,077,155 413,894 1,837,874 2,233,118
Net (Decrease) Increase in Cash and Cash Equivalents 1,627,953 (499) 407,479 950
Cash and Cash Equivalents at Beginning of Period 414,885 7,406 7,406 6,456
Cash and Cash Equivalents at End of Period 2,042,838 6,907 414,885 7,406
Supplemental Cashflow Information:        
Interest Paid 101,027 142,184 200,671 543,220
Taxes Paid
 Supplemental Non-Cash Disclosure        
 Discount on derivatives     413,113
 Shares issued for preferred conversions     200,000 80,000
 Shares issued for debt conversion conversions     $ 198,800