XML 22 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheet - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current Assets:    
Cash $ 149,272 $ 1,192,316
Accounts receivable - net 1,368,567 693,032
Lease receivable asset 217,584 217,584
Advance to Supplier - Prepayment 597,816 40,380
Deferred Offering Costs 204,556
Investment Heze Hongyuan Natural Gas co. 835,756
Loan Receivables 116,000
Inventory 500,586 462,192
Total Current Assets 3,990,136 2,605,504
Property and Equipment - Net 14,816 33,016
Goodwill 747,976 747,976
LWL Intangibles 1,468,709 1,468,709
Long Term Investment - Shuya 561,656
Long-term financing receivables - net 684,770 684,770
License 354,322 354,322
Patents 103,693 115,569
Right of use asset - long term 157,359 395,607
Other Assets 30,892 26,801
Total Non Current assets 4,109,377 3,793,754
Total Assets 8,114,329 6,432,274
Current Liabilities:    
Accounts payable 860,434 606,814
Accrued Expenses 119,030 143,847
Customer Deposits 80,475 24,040
Warranty Liability 100,000 100,000
Deferred Revenue 33,000 33,000
Derivative Liability 588,178 256,683
Facility Lease Liability - current 186,436 213,474
Line of Credit 998,820 1,169,638
Notes payable - GE 0 2,498,076
Convertible Notes Payable (net of discount of $326,805 and $26,919 respectively) 3,092,055 1,193,341
Related Party Notes Payable 177,704 626,210
Total Current Liabilities 6,236,132 6,865,123
Long-Term Debt:    
Related Party Notes Payable (net of discount of $0 and $0 Respectively   1,081,085
Notes payable - PPL  
Facility Lease Liability - long term   207,778
Net Long-Term Debt   1,288,863
Total Liabilities 6,236,132 8,153,986
Commitments and contingencies
Stockholders’ (Deficit)    
Preferred D stock, stated value $100 per share; 20,000 shares authorized; 7,500 shares and 7,500 shares issued and 0 and 0 outstanding as of December 31, 2021 and December 31, 2022 respectively  
Common stock, $.001 par value; 2,000,000,000 shares authorized; 37,174,879 and 23,589,229 shares issued and outstanding as of December 31, 2022 and December 31, 2021 respectively 37,175 23,589
Shares to be issued  
Additional paid-in capital 19,278,230 15,697,688
Accumulated Other Comprehensible Income (160,673)  
Accumulated deficit (17,276,536) (17,423,930)
Total Stockholders’ (Deficit) 1,878,196 (1,702,653)
Non-controlling interest   (19,059)
Total Stockholders’ (Deficit) 1,878,196 (1,721,712)
Total Liabilities and Stockholders’ Deficit $ 8,114,328 $ 6,432,274