XML 25 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Stockholders Equity - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020 $ 20,529 $ 450,000 $ 61,179 $ 9,881,202 $ (17,651,482) $ (7,238,572)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 20,529,241 4,500            
Shares issued for warrant conversion $ 59 (59) (0)
[custom:StockIssuedDuringPeriodSharesIssuedForWarrantConversion] 58,633              
Shares issued for acccrued dividend $ 109 347,430   347,539
[custom:StockIssuedDuringPeriodSharesIssuedForAcccruedDividend] 108,606              
Conversion of Preferred Series D $ 166 $ (450,000) 449,834      
[custom:StockIssuedDuringPeriodSharesConversionOfPreferredSeriesD] 165,625              
[custom:StockIssuedDuringPeriodSharesConversionOfPreferredSeriesDShares]   (4,500)            
Inducement Shares $ 60 (25,000) 79,206 54,266
[custom:StockIssuedDuringPeriodInducementShares] 59,811              
Shares issued for correction $ 28     (28)    
[custom:StockIssuedDuringPeriodSharesIssuedForCorrection] 27,516              
Shares for Conversion $ 625     74,848     75,473
[custom:StockIssuedDuringPeriodSharesForConversion] 625,000              
Shares issued for Reg A Offering $ 417     499,583     500,000
Stock Issued During Period, Shares, Other 416,667              
Shares issued for S1 $ 246     390,104     390,351
[custom:StockIssuedDuringPeriodSharesIssuedForS1] 246,052              
Shares issued for cash $ 1,106 (36,179) 3,119,112   $ 3,084,039
Stock Issued During Period, Shares, New Issues 1,106,233             245,844
Shares issued for Reg A $ 246     786,454       $ 786,700
[custom:StockIssuedDuringPeriodSharesForRegistration] 245,844              
Net Loss         297,551 (19,059) 278,492
Balance at Dec. 31, 2021 $ 23,589 15,697,688 (17,423,931) (19,059) (1,721,712)
Shares, Outstanding, Ending Balance at Dec. 31, 2021 23,589,229            
Shares issued for Reg A Offering $ 376     1,202,424   1,202,800
Stock Issued During Period, Shares, Other 375,875              
Shares issued for S1 $ 202     290,943   291,145
[custom:StockIssuedDuringPeriodSharesIssuedForS1] 201,795              
Net Loss     147,395 19,059 166,454
Warrants issued in conjunction for debt       471,278   471,278
Shares issued MGW Note Conversion $ 12,908     1,535,996   1,548,904
[custom:StockIssuedDuringPeriodSharesNoteConversion] 12,907,534              
Contribution to Capital       80,000       80,000
Shares for Mast Conversion $ 100     (100)   $ 0
Stock Issued During Period, Shares, Conversion of Units 100,446             3,216,678
Accumulated Comprehensive         (160,673)   $ (160,673)
Balance at Dec. 31, 2022 $ 37,175 $ 19,278,230 $ (160,673) $ (17,276,536) $ 1,878,196
Shares, Outstanding, Ending Balance at Dec. 31, 2022 37,174,879