XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities:    
Net loss $ (1,793,384) $ (459,531)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,203 15,038
Stock compensation expense 148,100
Financing fee 82,850
Gain on debt settlement (130,430) (2,920)
Amortization of debt discount 765,149 52,279
Change in derivative liability (326,539) 13,399
Changes in operating assets and liabilities:    
(Increase) decrease in right of use asset (159,767) 118,876
(Increase) decrease in lease liability 153,844 (117,161)
(Increase) decrease in accounts receivable (198,262) (1,090,501)
(Increase) decrease in prepayments (872,936) 25,959
(Increase) decrease in other assets 878,903
(Increase) decrease in inventory 215,376 (25,683)
(Decrease) increase in accounts payable (925,820) 54,697
Other (Decrease) increase in accrued expenses (296,886) 25,676
Other (Decrease) increase in accrued interest (22,487)
Other (Decrease) increase in other payables - related party (604,975) 97,143
Other (Decrease) increase in customer deposits 540,102 (24,040)
Net cash provided by (used In) operating activities (2,620,809) (1,233,919)
Cash Flows from Investing Activities    
Cash acquired from consolidation of Shuya 50,226
Payment to Heze Hongyuan Natural Gas Co (785,828)
Purchase of intangible assets (3,859)
Purchase of property and equipment (32,048)
Net Cash provided by / (used In) investing activities 14,319 (785,828)
Cash Flows from Financing Activities    
Proceeds from notes payable 1,118,382 762,750
Proceeds from warrant exercise 352,503  
Payments on notes payables (1,332,988) (332,441)
Loan to Rongjun (72,150)
Stock issued for cash 3,093,577 1,475,145
Net Cash provided by financing activities 3,159,324 1,905,454
Foreign Currency Translation 31,065 (109,104)
Net (decrease) increase in Cash 583,899 (223,397)
Cash at Beginning of Period 149,272 1,192,316
Cash at End of Period 733,171 968,919
Supplemental Cashflow Information:    
Interest Paid 194,955 36,048
Taxes Paid
Supplemental Non-Cash Disclosure in Investing and Financing activities    
Discounts on new notes 184,200 75,000
Universal convertible note principal and accrued interest conversion 666,250
Warrants issued in conjunction for convertible notes payable 609,617
Reclass of derivative liability to additional paid in capital 261,639
Shares issued for warrants $ 168,296