XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Subscription Interest [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Stockholders Deficit [Member]
Balance at Dec. 31, 2021 $ 23,589 $ 15,697,688 $ (17,423,931) $ (19,059) $ (1,721,712)
Balance, shares at Dec. 31, 2021 23,589,229              
Shares issued for Reg A offering $ 376 1,202,424         1,202,800
Shares issued for Reg A offering, shares 375,875                
Shares issued for S-1 Registration $ 79     137,831         137,910
Shares issued for S-1 Registration, shares 78,897                
Subscription Receivable         (18,800)       (18,800)
Accumulated Comprehensive           4,562     4,562
Net loss             (112,589) (112,588)
Balance at Mar. 31, 2022 $ 24,044 17,037,943 (18,800) 4,562 (17,536,520) (19,059) (507,830)
Balance, shares at Mar. 31, 2022 24,044,000              
Balance at Dec. 31, 2021 $ 23,589 15,697,688 (17,423,931) (19,059) (1,721,712)
Balance, shares at Dec. 31, 2021 23,589,229              
Balance at Sep. 30, 2022 $ 37,074 19,136,171 0 (243,136) (18,763,939) 0 166,173
Balance, shares at Sep. 30, 2022 37,074,433              
Balance at Mar. 31, 2022 $ 24,044 17,037,943 (18,800) 4,562 (17,536,520) (19,059) (507,830)
Balance, shares at Mar. 31, 2022 24,044,000              
Shares issued for S-1 Registration $ 123     153,112         153,235
Shares issued for S-1 Registration, shares 122,898                
Subscription Receivable         0       0
Accumulated Comprehensive           (113,666)     (113,666)
Net loss         (346,943) (346,943)
Warrants Issued Mast Hill Fund       168,296         168,296
Balance at Jun. 30, 2022 $ 24,167 17,359,351 (18,800) (109,104) (17,883,464) (19,059) (646,909)
Balance, shares at Jun. 30, 2022 24,166,899              
Subscription Receivable         18,800       18,800
Accumulated Comprehensive           (134,031)     (134,031)
Net loss             (880,474) (19,060) (861,415)
Shares issued MGW Note Conversion $ 12,908 1,535,996         1,548,904
Shares issued MGW Note Conversion, shares 12,907,534                
Warrants issued Q3 Bridge Financing       240,824         240,824
Balance at Sep. 30, 2022 $ 37,074 19,136,171 $ 0 (243,136) (18,763,939) 0 166,173
Balance, shares at Sep. 30, 2022 37,074,433              
Balance at Dec. 31, 2022 $ 37,175 19,278,229   (160,673) (17,276,536) 1,878,196
Balance, shares at Dec. 31, 2022 37,174,879              
Shares issued for S-1 Registration $ 975 3,899,025     3,900,000
Shares issued for S-1 Registration, shares 975,000                
Accumulated Comprehensive     9,613 9,613
Net loss       (1,073,858) 38,023 (1,035,835)
Warrants issued in conjunction for debt 609,718     609,718
Warrants issued for services 76,100     76,100
Offering costs       (753,781)         (753,781)
Shares issued for rounding $ 4 (4)    
Shares issued for rounding, shares 3,745                
Shares for Pacific Pier and Firstfire conversion $ 64 (68)     (4)
Shares for Pacific Pier and Firstfire conversion, shares 64,225                
Shares issued for Debt Conversion $ 278 665,972     666,250
Shares issued for Debt Conversion, shares 277,604                
Noncontrolling interest ownership               650,951 650,951
Balance at Mar. 31, 2023 $ 38,495 23,775,096   (151,060) (18,350,395) 688,974 6,001,109
Balance, shares at Mar. 31, 2023 38,495,453              
Balance at Dec. 31, 2022 $ 37,175 19,278,229   (160,673) (17,276,536) 1,878,196
Balance, shares at Dec. 31, 2022 37,174,879              
Balance at Sep. 30, 2023 $ 38,968 24,750,198   (272,847) (19,829,422) 702,154 5,389,051
Balance, shares at Sep. 30, 2023 38,968,955              
Balance at Mar. 31, 2023 $ 38,495 23,775,096   (151,060) (18,350,395) 688,974 6,001,109
Balance, shares at Mar. 31, 2023 38,495,453              
Accumulated Comprehensive           (106,674)   (35,993) (142,667)
Net loss             (757,632) 114 (757,518)
Offering costs       (51,667)         (51,667)
Warrants issued in Conjunction For cash $ 220 352,282         352,503
Warrants issued in Conjunction For debt, shares 220,314                
Reclassification of derivative liabilities due to note repayment       261,639         261,639
Shares based compensation $ 40     71,960         72,000
Shares based compensation, shares 40,000                
Balance at Jun. 30, 2023 $ 38,755   24,409,310   (257,734) (19,108,027) 653,095 5,735,399
Balance, shares at Jun. 30, 2023 38,755,767              
Accumulated Comprehensive           (15,113)   (5,200) (20,313)
Net loss         (721,395) 54,259 (667,136)
Shares issued for warrant conversion $ 213     340,888         341,101
Shares issued for warrant conversion, shares 213,188                
Balance at Sep. 30, 2023 $ 38,968 $ 24,750,198   $ (272,847) $ (19,829,422) $ 702,154 $ 5,389,051
Balance, shares at Sep. 30, 2023 38,968,955