XML 22 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Current Assets:      
Cash $ 175,772 $ 1,192,316 $ 414,885
Accounts receivable - net 1,806,792 693,032 265,738
Lease receivable asset 217,584 217,584 217,584
Prepaid 231,288 40,380  
Heze Hongyuan Natural Gas Co 838,090    
Inventory 527,949 462,192 557,820
Total Current Assets 3,797,475 2,605,504 1,456,027
Property and Equipment - Net 19,366 33,016 53,432
Goodwill 747,976 747,976 747,976
LWL Intangibles 1,468,709 1,468,709
Long Term Investment - Shuya 536,994    
Long-term financing receivables - net 684,770 684,770 752,500
License 354,322 354,322 354,322
Patents 106,662 115,569 127,445
Right of use asset - long term 217,862 395,607 606,569
Other Assets 30,199 26,801 25,400
Total Non Current assets 4,147,494 3,793,754 2,667,644
Total Assets 7,964,334 6,432,274 4,123,671
Current Liabilities:      
Accounts payable 651,769 606,814 1,544,544
Accrued Expenses 124,830 143,847 503,595
Customer Deposits 0 24,040 82,730
Warranty Liability 100,000 100,000 100,000
Deferred Revenue 33,000 33,000 33,000
Derivative Liability 269,663 256,683 2,008,802
Facility Lease Liability - current 246,081 213,474 249,132
Line of Credit 1,058,127 1,169,638 1,680,350
Notes payable - GE 2,540,016 2,498,076 2,442,154
Convertible Notes Payable (net of discount of $26,919 and $170,438 respectively) 2,495,158 1,193,341 541,426
Related Party Notes Payable 279,517 626,210 600,075
Total Current Liabilities 7,798,161 6,865,123 9,785,809
Long-Term Debt:      
Related Party Notes Payable (net of discount of $0 and $0 Respectively 0 1,081,085 1,092,622
Notes payable - PPL 110,700
Facility Lease Liability - long term 0 207,778 373,112
Net Long-Term Debt 0 1,288,863 1,576,434
Total Liabilities 7,798,161 8,153,986 11,362,243
Commitments and contingencies
Stockholders’ (Deficit)      
Preferred D stock, stated value $100 per share; 20,000 shares authorized; 7,500 shares and 7,500 shares issued and 0 and 4,500 outstanding as of December 31, 2020 and December 31, 2021, respectively 450,000
Common stock value 37,075 23,589 20,529
Shares to be issued 61,160
Additional paid-in capital 19,136,172 14,777,708 9,881,202
Subscription Receivables 0  
Accumulated Other Comprehensible Income (243,135)    
Accumulated deficit (18,763,939) (17,423,930) (17,651,482)
Total Stockholders’ (Deficit) 166,173 (1,702,653) (7,238,572)
Non-controlling interest 0 (19,059)
Total Stockholders’ (Deficit) 166,173 (1,721,712) (7,238,572)
Total Liabilities and Stockholders’ Deficit $ 7,964,334 $ 6,432,274 $ 4,123,671