XML 27 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 174,851 $ 149,272
Lease receivable asset 217,584
Deferred Offering Costs 11,000 204,556
Investment to Guangyuan Shuxin New Energy Co. 1,468,709 1,468,709
Due from related party 752,066
Loan Receivables 200,826 116,000
Inventory 974,894 500,586
Total Current Assets 6,750,728 3,990,136
Property and Equipment - Net 78,688 14,816
Goodwill 747,976 747,976
LWL Intangibles 1,468,709 1,468,709
Intangible Assets Net Shuya 12,914
Long Term Investment - Shuya 561,656
Long-term financing receivables - net 902,354 684,770
License 354,322 354,322
Patents 91,817 103,693
Right of use asset - long term 453,970 157,359
Other Assets 67,133 30,892
Total Non Current assets 4,177,883 4,109,377
Total Assets 10,928,611 8,114,329
Current Liabilities:    
Accrued Expenses 586,372 119,030
Customer Deposits 210,310 80,475
Warranty Liability 100,000 100,000
Deferred Revenue 33,000 33,000
Derivative Liability 588,178
Facility Lease Liability - current 346,807 186,436
Line of Credit 626,033 998,820
Convertible Notes Payable (net of discount of $70,056 and $326,805 respectively) 1,934,956 3,092,055
Total Current Liabilities 4,801,523 6,236,132
Long-Term Debt:    
Facility Lease Liability - long term 209,986
Accrued Dividend 47,904
Net Long-Term Debt 257,890  
Total Liabilities 5,059,413 6,236,132
Stockholders’ Equity    
Common stock, $.001 par value; 2,000,000,000 shares authorized; 39,152,455 and 37,174,879 shares issued and outstanding as of December 31, 2023 and December 31, 2022 respectively 39,152 37,175
Additional paid-in capital 28,251,621 19,278,230
Accumulated Other Comprehensible Income (196,827) (160,673)
Accumulated deficit (22,984,163) (17,276,536)
Total Stockholders’ (Deficit) 5,111,982 1,878,196
Non-controlling interest 757,216
Total Stockholders’ Equity 5,869,198 1,878,196
Total Liabilities and Stockholders’ Deficit 10,928,611 8,114,328
F Ifteen Percentage Series E Convertible Preferred Stock [Member]    
Stockholders’ Equity    
Preferred stock, value 2,199
Heze Hongyuan Natural Gas Co Ltd [Member]    
Current Assets:    
Investment to Guangyuan Shuxin New Energy Co. 762,273 835,756
Guangyuan Shuxin New Energy Co [Member]    
Current Assets:    
Investment to Guangyuan Shuxin New Energy Co. 286,106
Nonrelated Party [Member]    
Current Assets:    
Accounts receivable 1,267,130 1,368,567
Advance to Supplier 1,366,187 597,816
Current Liabilities:    
Accounts payable 548,038 860,434
Related Party [Member]    
Current Assets:    
Accounts receivable 491,774
Advance to Supplier 463,621
Current Liabilities:    
Accounts payable 416,007
Notes Payable $ 177,704