XML 65 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Unaudited Proforma of Consolidated Statement of Operations (Details) - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Total Income $ 15,113,463 $ 2,663,212
Cost of Goods Sold 14,023,209 1,489,016
Gross Profit 1,090,254 1,174,196
Expense    
General and Administrative Expense 684,893 400,322
Salaries 1,671,071 782,657
Travel 405,334 166,025
Professional Fees Legal & Accounting 356,785 315,361
Facility Lease and Maintenance 401,293 349,610
Consulting Engineering 199,594 119,896
Depreciation and Amortization 26,692 30,076
Total Expenses 3,745,662 2,163,947
Net Loss from Operations (2,655,408) (989,751)
Other Income & Expense    
Other Income 81,583 55,403
Change in Derivative Liability 326,539 (331,495)
Gain / (Loss) on Debt Settlement and Write Down (1,124,654) 2,556,916
Interest and Financing fees (2,137,649) (1,125,395)
Net Profit / (Loss) Before Income Taxes (5,509,589) 165,678
Income Tax Expense (22,173) (18,283)
Net Profit / (Loss) (5,531,762) 147,395
Non-controlling interest 127,961
Net Profit / (Loss) attributable to Clean Energy Technologies, Inc. (5,659,723) 147,395
Other Comprehensive Item    
Foreign Currency Translation Gain (36,155) (160,673)
Total Comprehensible Income / (Loss) (5,695,878) (13,278)
Nonrelated Party [Member]    
Total Income 14,702,977 2,663,212
Related Party [Member]    
Total Income 410,486
Pro Forma [Member]    
Total Income 15,113,463 4,029,087
Cost of Goods Sold 14,023,209 2,758,977
Gross Profit 1,090,254 1,270,110
Expense    
General and Administrative Expense 684,893 507,321
Salaries 1,671,071 782,657
Travel 405,334 166,025
Professional Fees Legal & Accounting 356,785 315,361
Facility Lease and Maintenance 401,293 349,610
Consulting Engineering 199,594 119,896
Stock Compensation
Depreciation and Amortization 26,692 30,076
Total Expenses 3,745,662 2,270,946
Net Loss from Operations (2,655,408) (1,000,836)
Other Income & Expense    
Other Income 81,583 55,577
Change in Derivative Liability 326,539 (331,495)
Gain / (Loss) on Debt Settlement and Write Down (1,124,654) 2,556,916
Interest and Financing fees (2,137,649) (1,125,371)
Net Profit / (Loss) Before Income Taxes (5,509,589) 154,791
Income Tax Expense (22,173) (18,283)
Net Profit / (Loss) (5,531,762) 136,508
Non-controlling interest 127,961
Net Profit / (Loss) attributable to Clean Energy Technologies, Inc. (5,659,723) 136,508
Other Comprehensive Item    
Foreign Currency Translation Gain (36,155) (160,673)
Total Comprehensible Income / (Loss) (5,695,878) (24,165)
Non- Controlling interest    
Accumulative Other Comprehensive Income 838
Total Comprehensive Income (5,695,040) (24,165)
Pro Forma [Member] | Nonrelated Party [Member]    
Total Income 14,702,977 4,029,087
Pro Forma [Member] | Related Party [Member]    
Total Income $ 410,486