XML 30 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net Income / ( Loss ) $ (5,659,723) $ 147,395
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 32,850 30,076
Stock compensation expense 148,100
Loss (gain) on debt settlement 1,124,654 (2,556,916)
Amortization of debt discount 846,682 350,470
Attributable loss per equity method - Shuya 5,467
Financing Fees 416,014
Deferred offering expense (204,556)
Change in derivative liability (326,539) 331,495
Changes in assets and liabilities:    
(Increase) decrease in right of use asset (297,201) 238,248
(Increase) decrease in lease liability 371,240 (234,816)
(Increase) decrease interest receivable (81,756)
(Increase) decrease in prepayments (435,417) (557,436)
(Increase) decrease in other assets 543,036 (4,091)
(Increase) decrease in inventory 183,368 (38,394)
(Decrease) increase in accounts payable (561,597) 312,460
(Decrease) increase in accrued interest 26,771 155,162
Other (Decrease) increase in customer deposits 127,350 56,435
Net Cash Used In Operating Activities (4,783,077) (2,244,133)
Cash Flows from Investing Activities    
Loan receivables (116,000)
Cash Flows Used In Investing Activities (318,602) (1,437,123)
Cash Flows from Financing Activities    
Payment on notes payable - related party (68,207)
Proceeds from notes payable and lines of credit 2,605,539 2,180,460
Proceeds from warrants exercised 987,204
Loan receivables 84,720
Payments on notes payable and line of credit (1,675,535) (807,312)
Stock issued for cash 3,094,555 1,493,945
Cash Flows Provided By Financing Activities 5,096,483 2,798,885
Foreign Currency Transaction 30,776 (160,673)
Net (Decrease) Increase in Cash and Cash Equivalents 25,580 (1,043,043)
Cash and Cash Equivalents at Beginning of Period 149,272 1,192,315
Cash and Cash Equivalents at End of Period 174,851 149,272
Supplemental Cashflow Information:    
Interest Paid 257,149 671,510
Taxes Paid
Supplemental Non-Cash Disclosure    
Discount on new notes 239,800 471,278
Shares issued for warrants 261,639
Shares issued for preferred conversions 3,210,206
Shares issued for debt conversions 666,250 1,548,904
Warrants issued in conjunction for convertible notes payable 609,619
Forgiveness debt 80,000
Clean Energy Technolgies H K Ltd [Member]    
Cash Flows from Investing Activities    
Cash acquired from consolidation Shuya 49,147
Investment (286,918)
Purchase of intangible assets (3,776)
Purchase of fixed assets (77,055)
Heze Hongyuan Natural Gas Co Ltd [Member]    
Cash Flows from Investing Activities    
Investment (754,000)
Sichuan Hongzuo Shuya Energy Limited [Member]    
Cash Flows from Investing Activities    
Investment (567,123)
Nonrelated Party [Member]    
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable – related party 152,277 (675,535)
Other (Decrease) increase in accrued expenses 185,474 (24,817)
Related Party [Member]    
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable – related party (534,651)
Other (Decrease) increase in accrued expenses $ (709,751) $ 90,962