XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Tables) - Chengdu Lease [Member]
3 Months Ended
Mar. 31, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF OPERATING LEASE COST

Balance sheet information related to the Company’s operating leases:

 

   As of
March 31, 2024
 
Right-of-used assets  $294,955 
Lease liabilities – current  $172,029 
Lease liabilities – non-current   125,316 
Total lease liabilities  $297,345 

 

The weighted-average remaining lease term and the weighted-average discount rate of the above three leases are as follows:

 

   Three Months Ended March 31, 2024 
Weighted average remaining lease term (years)   2.00  
Weighted average discount rate   4.5%–6.5 %
Sichuan Hongzuo Shuya Energy Limited [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF LEASE PAYMENT

The following is a schedule, by year of lease payment for above three leases as of March 31, 2024:

 

For the 12 months ending  Lease Payment 
     
March 31, 2025   182,023 
March 31, 2026   98,562 
March 31, 2027   

34,026

 
Total undiscounted cash flows   314,611 
Imputed Interest   (17,266)
Present value of lease liabilities  $297,345