XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Subscription Interest [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 37,175 $ 19,278,230 $ (160,673) $ (17,276,536) $ 1,878,196
Balance, shares at Dec. 31, 2022 37,174,879              
Warrants issued in conjunction for debt       609,619         609,619
Warrants issued for services       76,100         76,100
Shares issued for S1 $ 975     3,899,025         3,900,000
Shares issued for S-1, shares 975,000                
Offering costs       (753,781)         (753,781)
Shares issued for rounding $ 4     (4)        
Shares issued for rounding, shares 3,745                
Shares for Pacific Pier and Firstfire conversion $ 64     (68)         (4)
Shares for Pacific Pier and Firstfire conversion, shares 64,225                
Shares issued for Universal Scope Conversion $ 278     665,972         666,250
Shares issued for Universal Scope Conversion, shares 277,604                
Currency translation adjustments           9,613     9,613
Non controlling interest ownership               650,951 650,951
Net Loss       (1,073,858) 38,023 (1,035,835)
Balance at Mar. 31, 2023 $ 38,496 23,775,093 (151,060) (18,350,396) 688,974 6,001,109
Balance, shares at Mar. 31, 2023 38,495,453              
Balance at Dec. 31, 2023 $ 39,152 $ 2,199 28,251,621   (196,827) (22,984,163) 757,216 5,869,198
Balance, shares at Dec. 31, 2023 39,152,455 2,199,387              
Currency translation adjustments   (44,050) (44,050)
Non controlling interest ownership   (757,216) (757,216)
Net Loss   (1,419,400) (1,419,400)
Shares issued for stock compensation $ 15 9,435   9,450
Shares issued for stock compensation, shares 15,000                
Shares issued for debt inducement $ 50 45,447   45,497
Shares issued for debt inducement, shares 50,000                
Shares issued for subscription $ 2,000 898,000   900,000
Shares issued for subscription, shares 2,000,001                
Shares issued for series E preferred conversion $ 1,334 $ (565) (768)  
Shares issued for series E preferred conversion, shares 1,333,492 (565,178)              
Accrued Series E preferred dividend   (70,024) (70,024)
Subscription receivable (118,470)   (118,470)
Balance at Mar. 31, 2024 $ 42,551 $ 1,634 $ 29,085,265   $ (240,877) $ (24,473,587) $ 4,414,986
Balance, shares at Mar. 31, 2024 42,550,948 1,634,209