XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.3
COMMITMENTS AND CONTINGENCIES (Tables) - Chengdu Lease [Member]
9 Months Ended
Sep. 30, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF OPERATING LEASE COST

Balance sheet information related to the Company’s operating leases:

 

   As of
September 30, 2024
 
Right-of-used assets  $

209,919

 
Lease liabilities – current  $

150,041

 
Lease liabilities – non-current   

62,164 

 
Total lease liabilities  $

212,205

 

 

The weighted-average remaining lease term and the weighted-average discount rate of the above leases are as follows:

 

  

Nine Months Ended

September 30, 2024

 
Weighted average remaining lease term (years)   

1.48 

 
Weighted average discount rate   

4.5%-10.0

%
Sichuan Hongzuo Shuya Energy Limited [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF LEASE PAYMENT

The following is a schedule, by year of lease payment for the above leases as of September 30, 2024:

 

For the 12 months ending  Lease Payment 
     
September 30, 2025  $

160,797

 
September 30, 2026   

51,770

 
September 30, 2027   

13,773

 
Total undiscounted cash flows   

226,340

 
Imputed Interest   14,135 
Present value of lease liabilities  $212,205