XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.1
COMMITMENTS AND CONTINGENCIES (Tables) - Chengdu Lease [Member]
12 Months Ended
Dec. 31, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF OPERATING LEASE COST

Balance sheet information related to the Company’s operating leases:

 

   

As of

December 31, 2024

  

As of

December 31,

2023

 
Right-of-used assets     166,727    $245,975 
Lease liabilities – current     130,483    $117,606 
Lease liabilities – non-current     38,125     128,480 
Total lease liabilities     168,608    $246,086 

 

The weighted-average remaining lease term and the weighted-average discount rate of the above two leases are as follows:

 

  

Year Ended

December 31, 2024

 
     
Weighted average remaining lease term (years)   1.32 
Weighted average discount rate   4.5-10.0%
Sichuan Hongzuo Shuya Energy Limited [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF LEASE PAYMENT

The following is a schedule, by year of lease payment for above two leases as of December 31, 2024:

 

For the 12 months ending  Lease Payment 
     
December 31, 2025   134,553 
2026   40,642 
2027   3,511 
Total undiscounted cash flows   178,706 
Imputed Interest   (10,098)
Present value of lease liabilities  $168,608