XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.1
COMMITMENTS AND CONTINGENCIES (Tables) - Chengdu Lease [Member]
3 Months Ended
Mar. 31, 2025
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF OPERATING LEASE COST

Balance sheet information related to the Company’s operating leases:

  

As of

March 31, 2025

  

As of

December 31, 2024

 
Right-of-used assets   125,188   $166,727 
Lease liabilities – current   92,671   $130,483 
Lease liabilities – non-current   32,779    38,125 
Total lease liabilities   125,450   $168,608 

 

The weighted-average remaining lease term and the weighted-average discount rate of the above three leases are as follows:

 

  

Three Months Ended

March 31, 2025

 
Weighted average remaining lease term (years)   1.22 
Weighted average discount rate   4.5%10.0%
Sichuan Hongzuo Shuya Energy Limited [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF LEASE PAYMENT

The following is a schedule, by year of lease payment for above three leases as of March 31, 2025:

For the 12 months ending  Lease Payment 
     
March 31, 2026   98,476 
March 31, 2027   34,026 
Total undiscounted cash flows   132,502 
Imputed Interest   (7,052)
Present value of lease liabilities  $125,450