XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Defined Benefit Plan Disclosure [Line Items]    
Total sales $ 791,940 $ 1,513,026
Cost of goods sold 63,387 1,260,021
Gross profit 728,553 253,005
Operating expenses:    
General and administrative expense 222,557 218,658
Salaries 433,799 511,111
Travel 32,377 29,652
Professional fees legal & accounting 66,213 199,053
Facility lease and maintenance 66,741 71,275
Consulting engineering 41,208
Depreciation and amortization 2,969 2,969
Total operating expenses 824,656 1,073,926
Operating loss (96,103) (820,921)
Other income (expense) 23,104
Change in derivative liability
Investment income from Shuya 81,638
Loss from deconsolidation of Shuya (303,286)
Interest and financing fees (339,821) (295,193)
Total loss (331,182) (1,419,400)
Income tax expense (49)
Net (loss) before noncontrolling interest from continuing operations (331,231) (1,419,400)
Net loss before noncontrolling interest from discontinued operations  
Accumulative other comprehensive income (loss)    
Foreign currency translation (loss) 12,241 (44,050)
Total other comprehensive (loss) $ (318,990) $ (1,463,450)
Basic weighted average number of common shares outstanding 46,613,390 40,143,893
Diluted weighted average number of common shares outstanding 46,613,390 40,143,893
Net (loss) per common share basic $ (0.01) $ (0.04)
Net (loss) per common share diluted $ (0.01) $ (0.04)
Nonrelated Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total sales $ 615,835 $ 1,315,037
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total sales $ 176,105 $ 197,989