XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Stockholders Equity [Member]
Balance at Dec. 31, 2023 $ 39,152 $ 2,199 $ 28,251,621 $ (196,827) $ (22,984,163) $ 757,216 $ 5,869,198
Balance, shares at Dec. 31, 2023 39,152,455 2,199,387            
Shares issued for stock compensation $ 15 9,435 9,450
Shares issued for stock compensation, shares 15,000              
Shares issued for debt inducement $ 50 45,447 45,497
Shares issued for debt inducement, shares 50,000              
Shares issued for subscription $ 2,000 898,000 900,000
Shares issued for subscription, shares 2,000,001              
Shares issued for series E preferred conversion $ 1,333 $ (565) (768)
Shares issued for series E preferred conversion, shares 1,333,492 (565,178)            
Currency translation adjustments (44,050) (44,050)
Non controlling interest ownership (757,216) (757,216)
Accrued Series E preferred dividend (70,024) (70,024)
Subscription receivable (118,470) (118,470)
Net Loss (1,419,400) (1,419,400)
Accrued Series E preferred dividend 70,024 70,024
Balance at Mar. 31, 2024 $ 42,551 $ 1,634 29,085,265 (240,877) (24,473,587) 4,414,986
Balance, shares at Mar. 31, 2024 42,550,948 1,634,209            
Balance at Dec. 31, 2024 $ 45,332 $ 756 30,593,041 (257,396) (27,443,231) 2,938,502
Balance, shares at Dec. 31, 2024 45,331,537 756,139            
Shares issued for stock compensation $ 25 11,975 12,000
Shares issued for stock compensation, shares 25,000              
Shares issued for debt inducement $ 56 27,994 28,050
Shares issued for debt inducement, shares 56,100              
Shares issued for series E preferred conversion $ 2,066 $ (756) (1,310)
Shares issued for series E preferred conversion, shares 2,065,797 (756,139)            
Accrued Series E preferred dividend (42,715) (42,715)
Net Loss (331,231) (331,231)
Value of the warrants issued for Mast Hill       248,880       248,880
Accumulated comprehensive income 12,241 12,241
Non controlling interest ownership  
Accrued Series E preferred dividend 42,715 42,715
Balance at Mar. 31, 2025 $ 47,479 $ 30,880,580 $ (245,155) $ (27,731,747) $ 2,951,159
Balance, shares at Mar. 31, 2025 47,478,434