XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net Loss $ (331,231) $ (1,419,400)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3,344 3,222
Loss from deconsolidation of Shuya 303,286
Stock compensation expense 12,000 9,450
Stock issued for stock inducement 45,497
Amortization of debt discount 108,133 23,352
Attributable income per equity method - Shuya (81,638) (38,378)
Reversal of inventory impairment reserve (357,639)
(Increase)/ decrease in Right – of - use asset 41,799 (49,324)
(Decrease) /Increase in Lease liabilities (43,387) 51,585
Increase in accounts receivable (382,226) (24,142)
Increase in accounts receivable – related party (176,105) (168,691)
(Increase)/ decrease in prepaid expenses (12,322) 212,296
Decrease in other assets 965 32,933
(Increase)/ decrease in inventory 377,555 (109,028)
Increase in accounts payable 47,272 346,348
Increase in accrued interest 11,300 64,638
Decrease in accrued expenses (119,048) (85,262)
Increase/ (Decrease) in customer deposits 125,181 (70,018)
Net cash used in operating activities (776,047) (871,636)
Cash flows from investing activities    
(Increase)/ decrease in Loan receivables (2,932) 83,460
Net cash (used in) provided by continuing operations (2,932) 83,460
Net cash flows (used in) provided by investing activities (2,932) 83,460
Cash flows from financing activities    
Proceeds from notes payable and lines of credit 2,032,050 556,250
Payments on notes payable and line of credit (1,273,048) (349,908)
Stock issued for cash   781,529
Net cash provided by continuing operations 759,002 987,871
Net cash provided by discontinued operations  
Net cash flows provided by financing activities 759,002 987,871
Effect of currency exchange rate changes on cash 187 161
Net (decrease) increase in cash and cash equivalents (19,790) 199,856
Cash and cash equivalents at beginning of period 62,101 89,625
Cash and cash equivalents at end of period 42,311 289,481
Supplemental cashflow information:    
Interest paid 116,812
Taxes paid
Supplemental non-cash disclosure    
Discount on new notes 474,663
Shares issued for preferred conversions 1,333
Dividend accrued 42,715 70,023
Guangyuan Shuxin New Energy Co [Member]    
Cash flows from investing activities    
Investment in Heze Hongyuan