XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash $ 826,786 $ 62,101
Advance to supplier – Current 799,255 195,575
Deferred Offering Costs 22,750 22,750
Due from related party 113,124 112,000
Loan Receivables 394,851 230,464
Inventory, net 483,345 497,003
Investment to Guangyuan Shuxin New Energy Co. 234,916
Other Assets 3,204,513
Total Current Assets 9,016,677 3,198,091
Non-Current Assets    
Property & Equipment - Net 14,502 2,913
Goodwill 747,976 747,976
Investment to Guangyuan Shuxin New Energy Co. 229,064
Long Term Investment - Shuya 536,668 485,889
Long-term financing receivables - net 1,423,055 1,423,054
Advance to supplier - prepayment 548,000
License 354,322 354,322
Patents 74,003 82,910
Right of use asset - long term 350,693 166,727
Deposits 51,641 56,125
Total Non-Current Assets 5,782,218 6,307,389
Total Assets 14,798,895 9,505,480
Current Liabilities    
Accrued Expenses 449,480 465,232
Customer Deposits 197,220 30,061
Warranty Liability 100,000 100,000
Derivative liability 825,307
Deferred Revenue 33,000 33,000
Facility Lease Liability - Current 137,844 130,483
Line of Credit 602,306 662,804
Convertible Notes Payable 2,390,564 3,094,577
Total Current Liabilities 7,492,815 6,438,099
Long-Term Debt    
Facility Lease Liability - Long Term 210,947 38,125
Accrued Dividend 90,754
Total Long-Term Debt 210,947 128,879
Total Liabilities 7,703,762 6,566,978
Equity    
Common stock, $.001 par value; 133,333,333 shares authorized;4,663,552 and 3,022,102 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 4,664 3,022
15% Series E Convertible preferred stock, $.001 par value; 3,500,000 shares authorized;0 shares issued and outstanding as of September 30, 2025 and 756,139 outstanding as of and December 31, 2024 756
Additional Paid-In Capital 38,131,960 30,635,351
Accumulated other comprehensible loss (118,633) (257,396)
Accumulated Deficit (30,922,858) (27,443,231)
Total Equity 7,095,133 2,938,502
Total Liabilities & Equity 14,798,895 9,505,480
LWL [Member]    
Non-Current Assets    
Investment to Guangyuan Shuxin New Energy Co. 1,468,709 1,468,709
Heze Hongyuan Natural Gas Co Ltd [Member]    
Non-Current Assets    
Investment to Guangyuan Shuxin New Energy Co. 760,649 741,700
Nonrelated Party [Member]    
Current Assets    
Accounts receivable 580,308 131,067
Current Liabilities    
Accounts Payable 1,692,046 1,509,782
Notes payable 335,979 403,943
Related Party [Member]    
Current Assets    
Accounts receivable 2,356,829 1,947,131
Current Liabilities    
Accounts Payable 702,467 (33)
Notes payable 26,602 8,250
Related Party GE [Member]    
Current Liabilities    
Notes payable